WISCONSIN
|
001-7635
|
39-0667110
|
(State
or other jurisdiction
|
(Commission
|
(IRS
Employer
|
of
incorporation)
|
File
Number)
|
Identification
No.)
|
[
]
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
[
]
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
[
]
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
[
]
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Item
2.02
|
Results
of Operations and Financial
Condition
|
Item
7.01
|
Regulation
FD Disclosure
|
Item
9.01
|
Financial
Statements and Exhibits
|
Date:
October 21, 2008
|
Twin
Disc, Inc.
|
/s/THOMAS E.
VALENTYN
|
|
Thomas
E. Valentyn
|
|
General
Counsel & Secretary
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||
(In
thousands, except per-share data; unaudited)
|
||||||||
Three
Months Ended
|
||||||||
September
26, 2008
|
September
28, 2007
|
|||||||
Net
sales
|
$ | 72,671 | $ | 73,613 | ||||
Cost
of goods sold
|
52,599 | 49,762 | ||||||
Gross
profit
|
20,072 | 23,851 | ||||||
Marketing,
engineering and administrative expenses
|
16,318 | 14,694 | ||||||
Interest
expense
|
597 | 744 | ||||||
Other
income, net
|
(820 | ) | (5 | ) | ||||
Earnings
before income taxes and minority interest
|
3,977 | 8,418 | ||||||
Income
taxes
|
1,353 | 3,237 | ||||||
Minority
interest
|
(159 | ) | (75 | ) | ||||
Net
earnings
|
$ | 2,465 | $ | 5,106 | ||||
Earnings
per share:
|
||||||||
Basic
|
$ | 0.22 | $ | 0.44 | ||||
Diluted
|
$ | 0.22 | $ | 0.44 | ||||
Average
shares outstanding:
|
||||||||
Basic
|
11,250 | 11,496 | ||||||
Diluted
|
11,378 | 11,632 | ||||||
Dividends
per share
|
$ | 0.070 | $ | 0.055 |
RECONCILIATION
OF CONSOLIDATED NET EARNINGS TO EBITDA
|
||||||||
(In
thousands; unaudited)
|
||||||||
Three
Months Ended
|
||||||||
September
26, 2008
|
September
28, 2007
|
|||||||
Net
earnings
|
$ | 2,465 | $ | 5,106 | ||||
Interest
expense
|
597 | 744 | ||||||
Income
taxes
|
1,353 | 3,237 | ||||||
Depreciation
and amortization
|
2,399 | 1,755 | ||||||
Earnings
before interest, taxes, depreciation and amortization
|
$ | 6,814 | $ | 10,842 |
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
(In
thousands, unaudited)
|
||||||||
September
26,
|
June
30,
|
|||||||
2008
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 14,888 | $ | 14,447 | ||||
Trade
accounts receivable, net
|
60,381 | 67,611 | ||||||
Inventories,
net
|
99,024 | 97,691 | ||||||
Deferred
income taxes
|
6,235 | 6,297 | ||||||
Other
|
9,537 | 9,649 | ||||||
Total
current assets
|
190,065 | 195,695 | ||||||
Property,
plant and equipment, net
|
65,698 | 67,855 | ||||||
Goodwill
|
17,754 | 18,479 | ||||||
Deferred
income taxes
|
4,626 | 5,733 | ||||||
Intangible
assets, net
|
8,842 | 9,589 | ||||||
Other
assets
|
7,510 | 7,277 | ||||||
$ | 294,495 | $ | 304,628 | |||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Current
maturities of long-term debt
|
$ | 796 | $ | 1,730 | ||||
Accounts
payable
|
33,451 | 37,919 | ||||||
Accrued
liabilities
|
45,975 | 49,939 | ||||||
Total
current liabilities
|
80,222 | 89,588 | ||||||
Long-term
debt
|
54,351 | 48,227 | ||||||
Accrued
retirement benefits
|
33,735 | 34,325 | ||||||
Other
long-term liabilities
|
1,188 | 2,163 | ||||||
169,496 | 174,303 | |||||||
Minority
interest
|
486 | 679 | ||||||
Shareholders'
equity:
|
||||||||
Common
stock
|
13,655 | 14,693 | ||||||
Retained
earnings
|
144,037 | 142,361 | ||||||
Accumulated
other comprehensive (loss) income
|
(4,532 | ) | 2,446 | |||||
153,160 | 159,500 | |||||||
Less
treasury stock, at cost
|
28,647 | 29,854 | ||||||
Total
shareholders' equity
|
124,513 | 129,646 | ||||||
$ | 294,495 | $ | 304,628 |
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(In
thousands, unaudited)
|
||||||||
Three
Months Ended
|
||||||||
September
26, 2008
|
September
28, 2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
earnings
|
$ | 2,465 | $ | 5,106 | ||||
Adjustments
to reconcile net earnings to cash (used)
|
||||||||
provided
by operating activities:
|
||||||||
Depreciation
and amortization
|
2,399 | 1,755 | ||||||
Other
non-cash changes, net
|
447 | 594 | ||||||
Net
change in working capital, excluding cash and debt, and
other
|
(6,603 | ) | (2,313 | ) | ||||
(1,292 | ) | 5,142 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Acquisitions
of fixed assets
|
(1,679 | ) | (2,502 | ) | ||||
(1,679 | ) | (2,502 | ) | |||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Decrease
in notes payable, net
|
(1,403 | ) | (395 | ) | ||||
Proceeds
from long-term debt
|
6,306 | 11,251 | ||||||
Proceeds
from exercise of stock options
|
72 | 100 | ||||||
Purchase
of treasury stock
|
- | (13,367 | ) | |||||
Dividends
paid
|
(789 | ) | (653 | ) | ||||
Other
|
- | 18 | ||||||
4,186 | (3,046 | ) | ||||||
Effect
of exchange rate changes on cash
|
(774 | ) | 575 | |||||
Net
change in cash and cash equivalents
|
441 | 169 | ||||||
Cash
and cash equivalents:
|
||||||||
Beginning
of period
|
14,447 | 19,508 | ||||||
End
of period
|
$ | 14,888 | $ | 19,677 |