WISCONSIN
|
001-7635
|
39-0667110
|
---------
|
--------
|
-----------
|
(State
or other jurisdiction
|
(Commission
|
(IRS
Employer
|
of
incorporation)
|
File
Number)
|
Identification
No.)
|
[
]
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
[
]
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
[
]
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
[
]
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
|
Item
2.02 Results of Operations and Financial
Condition
|
|
Item
7.01 Regulation FD Disclosure
|
Item
9.01
|
Financial
Statements and Exhibits
|
Date:
January 22, 2009
|
Twin
Disc, Inc.
|
/s/
THOMAS E. VALENTYN
|
|
Thomas
E. Valentyn
|
|
General
Counsel & Secretary
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(In
thousands, except per-share data, unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
December
26,
2008
|
December
28,
2007
|
December
26,
2008
|
December
28,
2007
|
|||||||||||||
Net
sales
|
$ | 81,598 | $ | 81,894 | $ | 154,270 | $ | 155,507 | ||||||||
Cost
of goods sold
|
58,645 | 56,548 | 111,245 | 106,311 | ||||||||||||
Gross
profit
|
22,953 | 25,346 | 43,025 | 49,196 | ||||||||||||
Marketing,
engineering and administrative expenses
|
17,008 | 17,378 | 33,326 | 32,072 | ||||||||||||
Interest
expense
|
714 | 825 | 1,311 | 1,568 | ||||||||||||
Other
(income) expense, net
|
(192 | ) | 179 | (1,012 | ) | 174 | ||||||||||
Earnings
before income taxes and minority interest
|
5,423 | 6,964 | 9,400 | 15,382 | ||||||||||||
Income
taxes
|
1,924 | 2,729 | 3,277 | 5,967 | ||||||||||||
Minority
interest
|
(66 | ) | (26 | ) | (225 | ) | (101 | ) | ||||||||
Net
earnings
|
$ | 3,433 | $ | 4,209 | $ | 5,898 | $ | 9,314 | ||||||||
Earnings
per share:
|
||||||||||||||||
Basic
|
$ | 0.31 | $ | 0.37 | $ | 0.53 | $ | 0.82 | ||||||||
Diluted
|
$ | 0.31 | $ | 0.37 | $ | 0.52 | $ | 0.81 | ||||||||
Average
shares outstanding:
|
||||||||||||||||
Basic
|
11,126 | 11,261 | 11,188 | 11,378 | ||||||||||||
Diluted
|
11,173 | 11,399 | 11,275 | 11,515 | ||||||||||||
Dividends
per share
|
$ | 0.070 | $ | 0.070 | $ | 0.140 | $ | 0.125 |
RECONCILIATION
OF CONSOLIDATED NET EARNINGS TO EBITDA
(In
thousands, unaudited)
|
||||||||||||||||
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
December
26,
2008
|
December
28,
2007
|
December
26,
2008
|
December
28,
2007
|
|||||||||||||
Net
earnings
|
$ | 3,433 | $ | 4,209 | $ | 5,898 | $ | 9,314 | ||||||||
Income taxes
|
1,924 | 2,729 | 3,277 | 5,967 | ||||||||||||
Interest expense
|
714 | 825 | 1,311 | 1,568 | ||||||||||||
Depreciation and
amortization
|
2,355 | 1,805 | 4,754 | 3,560 | ||||||||||||
Earnings
before interest, taxes, depreciation and amortization
|
$ | 8,426 | $ | 9,568 | $ | 15,240 | $ | 20,409 |
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
||||||||
(In
thousands, unaudited)
|
||||||||
December
26,
|
June
30,
|
|||||||
2008
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
|
$ | 11,151 | $ | 14,447 | ||||
Trade
accounts receivable, net
|
58,117 | 67,611 | ||||||
Inventories,
net
|
98,017 | 97,691 | ||||||
Deferred
income taxes
|
6,450 | 6,297 | ||||||
Other
|
9,581 | 9,649 | ||||||
Total
current assets
|
183,316 | 195,695 | ||||||
Property,
plant and equipment, net
|
64,217 | 67,855 | ||||||
Goodwill
|
16,622 | 18,479 | ||||||
Deferred
income taxes
|
4,875 | 5,733 | ||||||
Intangible
assets, net
|
7,597 | 9,589 | ||||||
Other
assets
|
6,013 | 7,277 | ||||||
$ | 282,640 | $ | 304,628 | |||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Short-term
borrowings and current maturities on long-term debt
|
$ | 672 | $ | 1,730 | ||||
Accounts
payable
|
35,902 | 37,919 | ||||||
Accrued
liabilities
|
44,781 | 49,939 | ||||||
Total
current liabilities
|
81,355 | 89,588 | ||||||
Long-term
debt
|
51,252 | 48,227 | ||||||
Accrued
retirement benefits
|
33,194 | 34,325 | ||||||
Other
long-term liabilities
|
973 | 2,163 | ||||||
166,774 | 174,303 | |||||||
Minority
interest
|
715 | 679 | ||||||
Shareholders'
equity:
|
||||||||
Common
stock
|
13,862 | 14,693 | ||||||
Retained
earnings
|
146,681 | 142,361 | ||||||
Accumulated
other comprehensive (loss) income
|
(15,136 | ) | 2,446 | |||||
145,407 | 159,500 | |||||||
Less
treasury stock, at cost
|
30,256 | 29,854 | ||||||
Total
shareholders' equity
|
115,151 | 129,646 | ||||||
$ | 282,640 | $ | 304,628 |
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
thousands, unaudited)
|
||||||||
Six
Months Ended
|
||||||||
December
26,
2008
|
December
28,
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
earnings
|
$ | 5,898 | $ | 9,314 | ||||
Adjustments
to reconcile net earnings to cash
|
||||||||
provided
by operating activities:
|
||||||||
Depreciation
and amortization
|
4,754 | 3,560 | ||||||
Other
non-cash changes
|
520 | 1,982 | ||||||
Net
change in working capital,
excluding
cash and debt, and other
|
(8,441 | ) | (3,507 | ) | ||||
Net
cash provided by operating activities
|
2,731 | 11,349 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Acquisitions
of fixed assets
|
(4,651 | ) | (6,820 | ) | ||||
Proceeds
from sale of fixed assets
|
15 | 200 | ||||||
Other,
net
|
1,111 | (337 | ) | |||||
Net
cash used by investing activities
|
(3,525 | ) | (6,957 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
(Decrease)
increase in notes payable, net
|
(951 | ) | 29 | |||||
Proceeds
from long-term debt
|
3,584 | 11,393 | ||||||
Proceeds
from exercise of stock options
|
110 | 100 | ||||||
Purchase
of treasury stock
|
(1,813 | ) | (13,367 | ) | ||||
Dividends
paid
|
(1,578 | ) | (1,437 | ) | ||||
Other
|
- | 19 | ||||||
Net
cash used by financing activities
|
(648 | ) | (3,263 | ) | ||||
Effect
of exchange rate changes on cash
|
(1,854 | ) | 1,480 | |||||
Net
change in cash
|
(3,296 | ) | 2,609 | |||||
Cash
Balance:
|
||||||||
Beginning
of period
|
14,447 | 19,508 | ||||||
End
of period
|
$ | 11,151 | $ | 22,117 |