WISCONSIN
|
001-7635
|
39-0667110
|
(State
or other jurisdiction
|
(Commission
|
(IRS
Employer
|
of
incorporation)
|
File
Number)
|
Identification
No.)
|
[
]
|
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
[
]
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
[
]
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
|
[
]
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
|
Item 2.02
|
Results
of Operations and Financial
Condition
|
Item 7.01
|
Regulation
FD Disclosure
|
Item
9.01
|
Financial
Statements and Exhibits
|
Date:
April 21, 2009
|
Twin
Disc, Inc.
|
/s/
THOMAS E. VALENTYN
|
|
Thomas
E. Valentyn
|
|
General
Counsel & Secretary
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(In
thousands, except per-share data, unaudited)
|
|||||||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||
March
27,
2009
|
March
28,
2008
|
March
27,
2009
|
March
28,
2008
|
||||||||
Net
sales
|
$ | 69,292 | $ | 85,838 | $ | 223,562 | $ | 241,345 | |||
Cost
of goods sold
|
50,141 | 59,211 | 161,386 | 165,522 | |||||||
Gross
profit
|
19,151 | 26,627 | 62,176 | 75,823 | |||||||
Marketing,
engineering and administrative expenses
|
14,517 | 14,969 | 47,843 | 47,041 | |||||||
Interest
expense
|
526 | 757 | 1,837 | 2,325 | |||||||
Other
expense, net
|
1,049 | 194 | 37 | 368 | |||||||
Earnings
before income taxes and minority interest
|
3,059 | 10,707 | 12,459 | 26,089 | |||||||
Income
taxes
|
362 | 2,719 | 3,639 | 8,686 | |||||||
Minority
interest
|
153 | (59 | (72 | (160 | |||||||
Net
earnings
|
$ | 2,850 | $ | 7,929 | $ | 8,748 | $ | 17,243 | |||
Earnings
per share:
|
|||||||||||
Basic
|
$ | 0.26 | $ | 0.71 | $ | 0.79 | $ | 1.52 | |||
Diluted
|
$ | 0.26 | $ | 0.70 | $ | 0.78 | $ | 1.51 | |||
Average
shares outstanding:
|
|||||||||||
Basic
|
11,006 | 11,198 | 11,127 | 11,318 | |||||||
Diluted
|
11,041 | 11,310 | 11,197 | 11,447 | |||||||
Dividends
per share
|
$ | 0.070 | $ | 0.070 | $ | 0.210 | $ | 0.195 |
RECONCILIATION
OF CONSOLIDATED NET EARNINGS TO EBITDA
(In
thousands, unaudited)
|
|||||||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||
March
27,
2009
|
March
28,
2008
|
March
27,
2009
|
March
28,
2008
|
||||||||
Net
earnings
|
$ | 2,850 | $ | 7,929 | $ | 8,748 | $ | 17,243 | |||
Income
taxes
|
362 | 2,719 | 3,639 | 8,686 | |||||||
Interest
expense
|
526 | 757 | 1,837 | 2,325 | |||||||
Depreciation
and amortization
|
2,554 | 1,866 | 7,308 | 5,426 | |||||||
Earnings
before interest, taxes, depreciation and amortization
|
$ | 6,292 | $ | 13,271 | $ | 21,532 | $ | 33,680 |
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|||||
(In
thousands, unaudited)
|
|||||
March
27,
|
June
30,
|
||||
2009
|
2008
|
||||
ASSETS
|
|||||
Current
assets:
|
|||||
Cash
|
$ | 12,303 | $ | 14,447 | |
Trade
accounts receivable, net
|
55,102 | 67,611 | |||
Inventories,
net
|
97,906 | 97,691 | |||
Deferred
income taxes
|
6,265 | 6,297 | |||
Other
|
8,780 | 9,649 | |||
Total
current assets
|
180,356 | 195,695 | |||
Property,
plant and equipment, net
|
63,548 | 67,855 | |||
Goodwill,
net
|
16,651 | 18,479 | |||
Deferred
income taxes
|
5,045 | 5,733 | |||
Intangible
assets, net
|
7,366 | 9,589 | |||
Other
assets
|
6,039 | 7,277 | |||
$ | 279,005 | $ | 304,628 | ||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||
Current
liabilities:
|
|||||
Short-term
borrowings and current maturities on long-term debt
|
$ | 2,313 | $ | 1,730 | |
Accounts
payable
|
31,808 | 37,919 | |||
Accrued
liabilities
|
37,615 | 49,939 | |||
Total
current liabilities
|
71,736 | 89,588 | |||
Long-term
debt
|
55,695 | 48,227 | |||
Accrued
retirement benefits
|
32,713 | 34,325 | |||
Other
long-term liabilities
|
1,224 | 2,163 | |||
161,368 | 174,303 | ||||
Minority
interest
|
677 | 679 | |||
Shareholders'
equity:
|
|||||
Common
stock
|
14,225 | 14,693 | |||
Retained
earnings
|
148,776 | 142,361 | |||
Accumulated
other comprehensive (loss) income
|
(15,785 | 2,446 | |||
147,216 | 159,500 | ||||
Less
treasury stock, at cost
|
30,256 | 29,854 | |||
Total
shareholders' equity
|
116,960 | 129,646 | |||
$ | 279,005 | $ | 304,628 |
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
thousands, unaudited)
|
|||||
Nine
Months Ended
|
|||||
March
27,
2009
|
March
28,
2008
|
||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||
Net
earnings
|
$ | 8,748 | $ | 17,243 | |
Adjustments
to reconcile net earnings to cash
|
|||||
provided
by operating activities:
|
|||||
Depreciation
and amortization
|
7,308 | 5,426 | |||
Other
non-cash changes, net
|
417 | 2,391 | |||
Net
change in working capital, excluding cash and debt, and
other
|
(16,225 | (13,908 | |||
Net
cash provided by operating activities
|
248 | 11,152 | |||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||
Acquisitions
of fixed assets
|
(6,631 | (10,605 | |||
Proceeds
from sale of fixed assets
|
56 | 263 | |||
Other,
net
|
1,111 | (337 | |||
Net
cash used by investing activities
|
(5,464 | (10,679 | |||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||
Increase
(decrease) in notes payable, net
|
898 | (98 | |||
Proceeds
from long-term debt
|
7,939 | 12,880 | |||
Proceeds
from exercise of stock options
|
110 | 133 | |||
Purchase
of treasury stock
|
(1,813 | (15,643 | |||
Dividends
paid
|
(2,333 | (2,220 | |||
Other,
net
|
- | 19 | |||
Net
cash provided (used) by financing activities
|
4,801 | (4,929 | |||
Effect
of exchange rate changes on cash
|
(1,729 | 1,888 | |||
Net
change in cash
|
(2,144 | (2,568 | |||
Cash
Balance:
|
|||||
Beginning
of period
|
14,447 | 19,508 | |||
End
of period
|
$ | 12,303 | $ | 16,940 |