td8k1232012.htm
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported) January 23, 2012
TWIN DISC, INCORPORATED
(exact name of registrant as specified in its charter)
WISCONSIN
|
001-7635
|
39-0667110
|
(State or other jurisdiction
|
(Commission
|
(IRS Employer
|
of incorporation)
|
File Number)
|
Identification No.)
|
1328 Racine Street Racine, Wisconsin 53403
(Address of principal executive offices)
Registrant's telephone number, including area
code: (262)638-4000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ]
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
[ ]
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
[ ]
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
[ ]
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02
|
Results of Operations and Financial Condition
|
The Company has reported its second quarter 2012 financial results. The Company's press release dated January 23, 2012 announcing the results is attached hereto as Exhibit 99.1 and is incorporated herein in its entirety by reference.
The information set forth in this Item 2.02 of Form 8-K, including Exhibit 99.1, is furnished pursuant to Item 2.02 and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 7.01
|
Regulation FD Disclosure
|
The information set forth under Item 2.02 of this report is incorporated herein by reference solely for the purposes of this Item 7.01.
The information set forth in this Item 7.01 of Form 8-K is furnished pursuant to Item 7.01 and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
FORWARD LOOKING STATEMENTS
The disclosures in this report on Form 8-K and in the documents incorporated herein by reference contain or may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believes,” “expects,” “intends,” “plans,” “anticipates,” “hopes,” “likely,” “will,” and similar expressions identify such forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of the Company (or entities in which
the Company has interests), or industry results, to differ materially from future results, performance or achievements expressed or implied by such forward-looking statements. Certain factors that could cause the Company’s actual future results to differ materially from those discussed are noted in connection with such statements, but other unanticipated factors could arise. Readers are cautioned not to place undue reliance on these forward-looking statements which reflect management’s view only as of the date of this Form 8-K. The Company undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, conditions or circumstances.
Item 9.01
|
Financial Statements and Exhibits
|
EXHIBIT NUMBER
|
DESCRIPTION
|
99.1
|
Press Release announcing second quarter 2012 financial results.
|
SIGNATURE
Pursuant to the requirements of section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: January 23, 2012
|
Twin Disc, Inc.
|
|
|
|
/s/ THOMAS E. VALENTYN
|
|
Thomas E. Valentyn
|
|
General Counsel & Secretary
|
td8k1232012exh991.htm
NEWS RELEASE
Corporate Offices:
1328 Racine Street
Racine, WI 53403
FOR IMMEDIATE RELEASE
Contact: Christopher J. Eperjesy
(262) 638-4343
TWIN DISC, INC. ANNOUNCES FISCAL 2012
SECOND QUARTER FINANCIAL RESULTS
· Fiscal 2012 Second Quarter Net Earnings Increase 45.2% Year-over-Year
|
· Fiscal 2012 Second Quarter Sales Up 10.4% Year-over-Year
|
· Six-Month Backlog $148,549,000 - Second Highest Backlog in Twin Disc History
|
· Management Remains Optimistic For Fiscal 2012
|
· Quarterly Dividend Increased $0.01 to $0.09 Per Common Share
|
RACINE, WISCONSIN—January 23, 2012—Twin Disc, Inc. (NASDAQ: TWIN) today reported financial results for the fiscal 2012 second quarter ended December 30, 2011.
Sales for the fiscal 2012 second quarter improved to $82,941,000, from $75,160,000 for the same period last year. Year-to-date, sales were $164,271,000, compared to $136,555,000 for the fiscal 2011 first half. The improvement in sales was the result of strong demand from customers in the oil and gas markets. Stable to slightly increased sales continued in a majority of the Company’s other markets, including aftermarket, industrial, airport rescue and fire fighting (ARFF), land- and marine-based military, commercial marine, and pleasure craft markets.
Gross margin for the fiscal 2012 second quarter was 35.6 percent, compared to 31.6 percent in the fiscal 2011 second quarter and 37.8 percent in the fiscal 2012 first quarter. The significant year-over-year improvement in fiscal 2012 second-quarter gross margin was the result of higher sales volumes, improved manufacturing efficiency and absorption, and a more profitable mix of business. On a sequential basis, the gross margin was down from the all time high fiscal 2012 first-quarter gross margin, due to an anticipated shift in business mix. Year-to-date, gross margin was 36.7 percent, compared to 32.1 percent for the fiscal 2011 first half.
For the fiscal 2012 second quarter, marketing, engineering and administrative (ME&A) expenses, as a percentage of sales, were 24.2 percent, compared to 24.8 percent for the fiscal 2011 second quarter. ME&A expenses increased $1,458,000 versus the same period last fiscal year. Stock-based compensation expense increased $1,207,000 versus the prior year’s second fiscal quarter, primarily driven by the increase in the Company’s stock price in the second quarter of fiscal 2012. The remaining $251,000 increase primarily relates to increased research and development activities, and higher salaries and wages.
Year-to-date, ME&A expenses, as a percentage of sales, were 21.9 percent, compared to 24.5 percent for the fiscal 2011 first six months. For the fiscal 2012 first half, ME&A expenses increased $2,590,000 versus the same period last fiscal year. Stock based compensation expense in the fiscal 2012 first half of $2,406,000 increased $100,000 versus the same period a year ago. Year-to-date, movements in foreign exchange rates increased ME&A expenses by $986,000 versus the comparable period a year ago. The net remaining increase of $1,504,000 primarily relates to increased research and development activities, and higher salaries and wages.
Other income of $150,000 for the quarter ended December 30, 2011 improved from other expense of $89,000 for the comparable period a year ago. Year-to-date, other income was $544,000, compared to other expense of $643,000 for the same period last year. The improvement for both the quarter and year-to-date is due primarily to favorable foreign currency movements of the Euro, Canadian Dollar and Swiss Franc.
The effective tax rate for the fiscal 2012 second quarter was 36.5 percent, compared to the prior year’s tax rate of 11.5 percent. The effective tax rate for the first six months of fiscal 2012 was 35.8 percent, compared to 23.6 percent for the same period last fiscal year. Included in the fiscal 2011 second quarter and six-month tax rate was a $794,000 benefit due to a favorable adjustment to domestic net deferred tax assets resulting from the increase in the estimated tax rate from 34 percent to 35 percent. Fiscal 2011 also included the favorable impact of the reinstatement of the R&D credit of $123,000, which was passed into law during the fiscal 2011 second
quarter.
Net earnings attributable to Twin Disc for the fiscal 2012 second quarter were $5,857,000, or $0.51 per diluted share, compared to $4,034,000, or $0.35 per diluted share, for the fiscal 2011 second quarter. Year-to-date, net earnings attributable to Twin Disc were $15,438,000, or $1.34 per diluted share, compared to $6,690,000, or $0.59 per diluted share for the fiscal 2011 first half.
Earnings before interest, taxes, depreciation and amortization (EBITDA)* was $12,344,000 for the fiscal 2012 second quarter, compared to $7,349,000 for the fiscal 2011 second quarter. For the fiscal 2012 first half, EBITDA was $30,116,000, compared to $14,272,000 for the fiscal 2011 comparable period.
Commenting on the results, Michael E. Batten, Chairman and Chief Executive Officer, said: “We continue to see strong demand for our products, which is reflected in our fiscal 2012 second quarter results. While profitability in the second quarter was down from an exceptionally strong first quarter period, the second quarter represents the strongest second quarter in sales, gross margin, and net income the Company has ever achieved. Our results continue to be driven by outstanding demand for our 8500 series oil and gas transmission systems. We are pleased that
after thorough field testing and product refinement, our orders for 7500 series transmissions have grown in our six-month backlog.”
Christopher J. Eperjesy, Vice President - Finance, Chief Financial Officer and Treasurer, stated: “Our inventory increased $15,842,000 in the first half of the fiscal year to fulfill current demand for our products. As a result, total debt, net of cash, at December 30, 2011 was $23,118,000 compared to $6,384,000 at December 31, 2010 and $9,532,000 at June 30, 2011. During the quarter we also invested $3,306,000 in new capital equipment, or $6,893,000 year-to-date. We continue to anticipate investing $15,000,000 to $20,000,000 in total for the fiscal year on modernization and expansion initiatives. We remain focused on improving our working capital management and
on reducing debt.”
Mr. Batten continued: “Our six-month backlog at December 30, 2011 was $148,549,000, compared to $164,523,000 at September 30, 2011 and $146,899,000 at June 30, 2011. While our backlog is down from the record high level in the fiscal 2012 first quarter, this is not an indication of slowing demand across our businesses. Our two main manufacturing operations made a considerable reduction in our past due backlog during the quarter, and we are optimistic that we will continue to demonstrate solid year-over-year financial and operating growth, as we enter our seasonally strong second half of our fiscal year. With two
quarters remaining, we anticipate fiscal 2012 will be another good year.”
Twin Disc will be hosting a conference call to discuss these results and to answer questions at 2:00 p.m. Eastern Time on Monday, January 23, 2012. To participate in the conference call, please dial 877-941-8416 five to ten minutes before the call is scheduled to begin. A replay will be available from 5:00 p.m. January 23, 2012 until midnight January 30, 2012. The number to hear the teleconference replay is 877-870-5176. The access code for the replay is 4503019.
The conference call will also be broadcast live over the Internet. To listen to the call via the Internet, access Twin Disc's website at http://ir.twindisc.com/index.cfm and follow the instructions at the web cast link. The archived web cast will be available shortly after the call on the Company's website.
About Twin Disc, Inc.
Twin Disc, Inc. designs, manufactures and sells marine and heavy-duty off-highway power transmission equipment. Products offered include: marine transmissions, surface drives, propellers and boat management systems, as well as power-shift transmissions, hydraulic torque converters, power take-offs, industrial clutches and control systems. The Company sells its products to customers primarily in the pleasure craft, commercial and military marine markets, as well as in the energy and natural resources, government and industrial markets. The Company’s worldwide sales to both domestic and foreign customers are transacted through a direct sales force and a distributor
network.
Forward-Looking Statements
This press release may contain statements that are forward looking as defined by the Securities and Exchange Commission in its rules, regulations and releases. The Company intends that such forward-looking statements be subject to the safe harbors created thereby. All forward-looking statements are based on current expectations regarding important risk factors including those identified in the Company’s most recent periodic report and other filings with the Securities and Exchange Commission. Accordingly, actual results may differ materially from those expressed in the forward-looking statements, and the making of such statements should not be regarded as a representation by the Company or any other person
that the results expressed therein will be achieved.
*Non-GAAP Financial Disclosures
Financial information excluding the impact of foreign currency exchange rate changes and the impact of acquisitions, if any, in this press release are not measures that are defined in U.S. Generally Accepted Accounting Principles (“GAAP”). These items are measures that management believes are important to adjust for in order to have a meaningful comparison to prior and future periods and to provide a basis for future projections and for estimating our earnings growth prospects. Non-GAAP measures are used by management as a performance measure to judge profitability of our business absent the impact of foreign currency exchange rate changes and acquisitions. Management analyzes the company’s
business performance and trends excluding these amounts. These measures, as well as EBITDA, provide a more consistent view of performance than the closest GAAP equivalent for management and investors. Management compensates for this by using these measures in combination with the GAAP measures. The presentation of the non-GAAP measures in this press release are made alongside the most directly comparable GAAP measures.
Definition – Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)
The sum of, net earnings and adding back provision for income taxes, interest expense, depreciation and amortization expenses: this is a financial measure of the profit generated excluding the above mentioned items.
--Financial Results Follow--
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME
(In thousands, except per-share data; unaudited)
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
30-Dec
2011
|
|
|
31-Dec
2010
|
|
|
30-Dec
2011
|
|
|
31-Dec
2010
|
|
|
Net sales
|
|
$ |
82,941 |
|
|
$ |
75,160 |
|
|
$ |
164,271 |
|
|
$ |
136,555 |
|
Cost of goods sold
|
|
|
53,379 |
|
|
|
51,403 |
|
|
|
103,941 |
|
|
|
92,775 |
|
Gross profit
|
|
|
29,562 |
|
|
|
23,757 |
|
|
|
60,330 |
|
|
|
43,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing, engineering and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
|
20,097 |
|
|
|
18,639 |
|
|
|
36,006 |
|
|
|
33,416 |
|
Earnings from operations
|
|
|
9,465 |
|
|
|
5,118 |
|
|
|
24,324 |
|
|
|
10,364 |
|
Interest expense
|
|
|
381 |
|
|
|
440 |
|
|
|
740 |
|
|
|
879 |
|
Other (income) expense, net
|
|
|
(150 |
) |
|
|
89 |
|
|
|
(544 |
) |
|
|
643 |
|
Earnings before income
taxes and noncontrolling interest
|
|
|
9,234 |
|
|
|
4,589 |
|
|
|
24,128 |
|
|
|
8,842 |
|
Income taxes
|
|
|
3,368 |
|
|
|
529 |
|
|
|
8,627 |
|
|
|
2,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
5,866 |
|
|
|
4,060 |
|
|
|
15,501 |
|
|
|
6,757 |
|
Less: Net earnings attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interest, net of tax
|
|
|
(9 |
) |
|
|
(26 |
) |
|
|
(63 |
) |
|
|
(67 |
) |
Net earnings attributable to Twin Disc
|
|
$ |
5,857 |
|
|
$ |
4,034 |
|
|
$ |
15,438 |
|
|
$ |
6,690 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share attributable to
Twin Disc common shareholders
|
|
$ |
0.51 |
|
|
$ |
0.36 |
|
|
$ |
1.35 |
|
|
$ |
0.59 |
|
Diluted earnings per share attributable to
Twin Disc common shareholders
|
|
$ |
0.51 |
|
|
$ |
0.35 |
|
|
$ |
1.34 |
|
|
$ |
0.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic shares outstanding
|
|
|
11,429 |
|
|
|
11,334 |
|
|
|
11,411 |
|
|
|
11,291 |
|
Diluted shares outstanding
|
|
|
11,572 |
|
|
|
11,451 |
|
|
|
11,555 |
|
|
|
11,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share
|
|
$ |
0.08 |
|
|
$ |
0.07 |
|
|
$ |
0.16 |
|
|
$ |
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$ |
5,866 |
|
|
$ |
4,060 |
|
|
$ |
15,501 |
|
|
$ |
6,757 |
|
Other comprehensive income:
Benefit plan adjustments, net
|
|
|
411 |
|
|
|
567 |
|
|
|
885 |
|
|
|
1,120 |
|
Foreign currency translation adjustment
|
|
|
(6,258 |
) |
|
|
2,830 |
|
|
|
(8,533 |
) |
|
|
10,225 |
|
Comprehensive income
|
|
|
19 |
|
|
|
7,457 |
|
|
|
7,853 |
|
|
|
18,102 |
|
Comprehensive income attributable to
noncontrolling interest
|
|
|
(9 |
) |
|
|
(26 |
) |
|
|
(63 |
) |
|
|
(67 |
) |
Comprehensive income attributable to
Twin Disc
|
|
$ |
10 |
|
|
$ |
7,431 |
|
|
$ |
7,790 |
|
|
$ |
18,035 |
|
RECONCILIATION OF CONSOLIDATED NET EARNINGS TO EBITDA
(In thousands; unaudited)
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
30-Dec
2011
|
|
|
31-Dec
2010
|
|
|
30-Dec
2011
|
|
|
31-Dec
2010
|
Net earnings attributable to Twin Disc
|
|
$ |
5,857 |
|
|
$ |
4,034 |
|
|
$ |
15,438 |
|
|
$ |
6,690 |
|
Interest expense
|
|
|
381 |
|
|
|
440 |
|
|
|
740 |
|
|
|
879 |
|
Income taxes
|
|
|
3,368 |
|
|
|
529 |
|
|
|
8,627 |
|
|
|
2,085 |
|
Depreciation and amortization
|
|
|
2,738 |
|
|
|
2,346 |
|
|
|
5,311 |
|
|
|
4,618 |
|
Earnings before interest, taxes,
depreciation and amortization
|
|
$ |
12,344 |
|
|
$ |
7,349 |
|
|
$ |
30,116 |
|
|
$ |
14,272 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(In thousands; unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 30,
|
|
|
June 30,
|
|
|
|
2011
|
|
|
2011
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash
|
|
$ |
18,621 |
|
|
$ |
20,167 |
|
Trade accounts receivable, net
|
|
|
56,933 |
|
|
|
61,007 |
|
Inventories, net
|
|
|
114,981 |
|
|
|
99,139 |
|
Deferred income taxes
|
|
|
5,264 |
|
|
|
5,765 |
|
Other
|
|
|
9,632 |
|
|
|
9,090 |
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
205,431 |
|
|
|
195,168 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
65,651 |
|
|
|
65,791 |
|
Goodwill, net
|
|
|
17,204 |
|
|
|
17,871 |
|
Deferred income taxes
|
|
|
14,815 |
|
|
|
16,480 |
|
Intangible assets, net
|
|
|
5,624 |
|
|
|
6,439 |
|
Other assets
|
|
|
7,683 |
|
|
|
7,371 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$ |
316,408 |
|
|
$ |
309,120 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Short-term borrowings and current maturities of long-term debt
|
|
$ |
3,843 |
|
|
$ |
3,915 |
|
Accounts payable
|
|
|
35,973 |
|
|
|
38,372 |
|
Accrued liabilities
|
|
|
38,056 |
|
|
|
41,673 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
77,872 |
|
|
|
83,960 |
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
37,896 |
|
|
|
25,784 |
|
Accrued retirement benefits
|
|
|
46,527 |
|
|
|
50,063 |
|
Deferred income taxes
|
|
|
3,682 |
|
|
|
4,170 |
|
Other long-term liabilities
|
|
|
4,845 |
|
|
|
7,089 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
170,822 |
|
|
|
171,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twin Disc shareholders’ equity:
Common shares authorized: 30,000,000;
Issued: 13,099,468; no par value
|
|
|
11,604 |
|
|
|
10,863 |
|
Retained earnings
|
|
|
176,467 |
|
|
|
162,857 |
|
Accumulated other comprehensive loss
|
|
|
(19,088 |
) |
|
|
(11,383 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
168,983 |
|
|
|
162,337 |
|
Less treasury stock, at cost
(1,669,981 and 1,739,574 shares, respectively)
|
|
|
24,356 |
|
|
|
25,252 |
|
|
|
|
|
|
|
|
|
|
Total Twin Disc shareholders' equity
|
|
|
144,627 |
|
|
|
137,085 |
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest
|
|
|
959 |
|
|
|
969 |
|
Total equity
|
|
|
145,586 |
|
|
|
138,054 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$ |
316,408 |
|
|
$ |
309,120 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands; unaudited)
|
|
|
|
Six Months Ended
|
|
|
|
December 30,
2011
|
|
|
December 31,
2010
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net earnings
|
|
$ |
15,501 |
|
|
$ |
6,757 |
|
Adjustments to reconcile to net earnings to cash (used) provided
|
|
|
|
|
|
|
|
|
by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
5,311 |
|
|
|
4,618 |
|
Other non-cash changes, net
|
|
|
4,291 |
|
|
|
3,289 |
|
Net change in working capital, excluding cash
|
|
|
(28,157 |
) |
|
|
(6,181 |
) |
Net cash (used) provided by operating activities
|
|
|
(3,054 |
) |
|
|
8,483 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Acquisitions of fixed assets
|
|
|
(6,893 |
) |
|
|
(2,915 |
) |
Proceeds from sale of fixed assets
|
|
|
72 |
|
|
|
53 |
|
Other, net
|
|
|
(293 |
) |
|
|
(293 |
) |
Net cash used by investing activities
|
|
|
(7,114 |
) |
|
|
(3,155 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Proceeds from notes payable
|
|
|
- |
|
|
|
19 |
|
Payments of notes payable
|
|
|
(52 |
) |
|
|
(67 |
) |
Proceeds from long-term debt, net
|
|
|
12,122 |
|
|
|
1,474 |
|
Proceeds from exercise of stock options
|
|
|
169 |
|
|
|
107 |
|
Dividends paid to shareholders
|
|
|
(1,828 |
) |
|
|
(1,586 |
) |
Dividends paid to noncontrolling interest
|
|
|
(130 |
) |
|
|
(139 |
) |
Other
|
|
|
(185 |
) |
|
|
188 |
|
Net cash provided (used) by financing activities
|
|
|
10,096 |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
(1,474 |
) |
|
|
1,893 |
|
|
|
|
|
|
|
|
|
|
Net change in cash
|
|
|
(1,546 |
) |
|
|
7,217 |
|
|
|
|
|
|
|
|
|
|
Cash:
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
20,167 |
|
|
|
19,022 |
|
|
|
|
|
|
|
|
|
|
End of period
|
|
$ |
18,621 |
|
|
$ |
26,239 |
|
####