td8k01282014.htm
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported) January 28, 2014
TWIN DISC, INCORPORATED
(exact name of registrant as specified in its charter)
WISCONSIN
|
001-7635
|
39-0667110
|
(State or other jurisdiction
|
(Commission
|
(IRS Employer
|
of incorporation)
|
File Number)
|
Identification No.)
|
1328 Racine Street Racine, Wisconsin 53403
(Address of principal executive offices)
Registrant's telephone number, including area code:(262)638-4000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ]
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
[ ]
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
[ ]
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
[ ]
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02
|
Results of Operations and Financial Condition
|
The Company has reported its second quarter 2014 financial results. The Company's press release dated January 28, 2014 announcing the results is attached hereto as Exhibit 99.1 and is incorporated herein in its entirety by reference.
The information set forth in this Item 2.02 of Form 8-K, including Exhibit 99.1, is furnished pursuant to Item 2.02 and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 7.01
|
Regulation FD Disclosure
|
The information set forth under Item 2.02 of this report is incorporated herein by reference solely for the purposes of this Item 7.01.
The information set forth in this Item 7.01 of Form 8-K is furnished pursuant to Item 7.01 and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
FORWARD LOOKING STATEMENTS
The disclosures in this report on Form 8-K and in the documents incorporated herein by reference contain or may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believes,” “expects,” “intends,” “plans,” “anticipates,” “hopes,” “likely,” “will,” and similar expressions identify such forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of the Company (or entities in which the Company has interests), or industry results, to differ materially from future results, performance or achievements expressed or implied by such forward-looking statements. Certain factors that could cause the Company’s actual future results to differ materially from those discussed are noted in connection with such statements, but other unanticipated factors could arise. Readers are cautioned not to place undue reliance on these forward-looking statements which reflect management’s view only as of the date of this Form 8-K. The Company undertakes no obligation to publicly release any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, conditions or circumstances.
Item 9.01
|
Financial Statements and Exhibits
|
EXHIBIT NUMBER
|
DESCRIPTION
|
99.1
|
Press Release announcing second quarter 2014 financial results.
|
SIGNATURE
Pursuant to the requirements of section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: January 28, 2014
|
Twin Disc, Inc.
|
|
|
|
_/s/ JEFFREY S. KNUTSON
|
|
Jeffrey S. Knutson
|
|
Corporate Controller & Secretary
|
td8k01282014ex991.htm
NEWS RELEASE
Corporate Offices:
1328 Racine Street
Racine, WI 53403
FOR IMMEDIATE RELEASE
Contact: Christopher J. Eperjesy
(262) 638-4343
TWIN DISC, INC. ANNOUNCES FISCAL 2014
SECOND QUARTER FINANCIAL RESULTS
· North American Pressure-Pumping Sector Remains Weak
|
· Sales to Asia Continued at Record Levels
|
· Net Cash at December 27, 2013 was $6,059,000
|
· Six-Month Backlog at December 27, 2013 was $56,161,000
|
RACINE, WISCONSIN—January 28, 2014— Twin Disc, Inc. (NASDAQ: TWIN), today reported financial results for the fiscal 2014 second quarter ended December 27, 2013.
Sales for the fiscal 2014 second quarter, declined to $63,212,000, from $72,325,000 for the same period last year. Year-to-date, sales were $129,638,000, compared to $141,118,000 for the fiscal 2013 first half. The decrease in sales resulted from a lower level of business in both North America and Europe. Offsetting this were higher shipments to customers in the Company’s Asian markets. Sales to customers serving the global mega yacht market remained at historical lows in the quarter, while demand remained steady for equipment used in the industrial, and airport rescue and fire fighting (ARFF) markets.
Commenting on the results, John H. Batten, President and Chief Executive Officer, said: “Unfavorable trends in the North American pressure-pumping market continue to weigh on our financial results. We anticipate this market will remain weak for the next several quarters as fracking operators have improved the efficiency of managing their fleets, which has delayed the product ordering cycle. To help insulate our business from product and geographic downturns, we have focused our efforts on improving our product and geographic diversity. Commercial marine and oil and gas sales to customers in Asia remain strong and we continue to set record sales for the region. We remain focused on business strategies that diversify sales, improve profitability, invest in our facilities and continue new product development, while conservatively managing our balance sheet.”
Gross margin for the fiscal 2014 second quarter was 29.3 percent, compared to 30.8 percent in the fiscal 2013 second quarter. The decrease in fiscal 2014 second quarter gross margin was the result of lower sales volumes and a less profitable mix of business. Year-to-date, gross margin was 30.2 percent, compared to 29.6 percent for the fiscal 2013 first half.
For the fiscal 2014 second quarter, marketing, engineering and administrative (ME&A) expenses, as a percentage of sales, were 27.2 percent, compared to 23.2 percent for the fiscal 2013 second quarter. ME&A expenses increased $415,000 versus the same period last fiscal year. Year-to-date, ME&A expenses, as a percentage of sales, were 25.2 percent, compared to 23.7 percent for the fiscal 2013 first six months. For the fiscal 2014 first half, ME&A expenses decreased $688,000 versus the same period last fiscal year. The Company continues to focus on controlled spending at its global operations.
The effective tax rate for the second quarter of fiscal 2014 is 54.9 percent, which is significantly higher than the prior year rate of 34.7 percent. However, the effective rates are inflated due to the non-deductibility of operating losses in a certain jurisdiction that is subject to a full valuation allowance. Adjusting for these non-deductible losses, the second quarter fiscal 2014 rate would have been approximately 29.8 percent, which is essentially in line with the adjusted fiscal 2013 rate of 31.2 percent. The effective rate for the first half of fiscal 2014 is 62.1 percent, which is significantly higher than the prior year rate of 38.3 percent. Adjusting both for the non-deductible losses, the first half fiscal 2014 rate would have been approximately 37.0 percent compared to 33.1 percent for fiscal 2013. The fiscal 2014 rate is somewhat higher due to discrete items recorded in the first quarter related to adjustments to tax on foreign earnings.
Net earnings attributable to Twin Disc for the fiscal 2014 second quarter were $518,000, or $0.05 per diluted share, compared to earnings of $3,360,000, or $0.29 per diluted share, for the fiscal 2013 second quarter. Year-to-date, net earnings attributable to Twin Disc were $1,795,000, or $0.16 per diluted share, compared to $4,591,000, or $0.40 per diluted share for the fiscal 2013 first half.
Earnings before interest, taxes, depreciation and amortization (EBITDA)* was $4,025,000 for the fiscal 2014 second quarter, compared to $8,217,000 for the fiscal 2013 second quarter. For the fiscal 2014 first half, EBITDA was $10,631,000, compared to $13,483,000 for the fiscal 2013 comparable period.
Christopher J. Eperjesy, Vice President — Finance, Chief Financial Officer and Treasurer, stated: “We ended the fiscal 2014 second quarter with net cash of $6,059,000 as a result of positive changes in working capital we have achieved throughout fiscal 2014 and reductions to our debt outstanding. At December 27, 2013 we had total debt of $21,065,000 compared to cash and cash equivalents of $27,124,000. We generated free cash flow of $7,757,000 in the fiscal 2014 second quarter and $16,613,000 through the first six months of fiscal 2014. We believe the best uses of capital are to fund growth initiatives and invest in our operations. Year-to-date, we have invested $3,004,000 in capital expenditures and we anticipate investing $10,000,000 to $15,000,000 in capital expenditures for fiscal 2014 as we continue to upgrade our facilities.”
Mr. Batten concluded: “Our six-month backlog at December 27, 2013 was $56,161,000, compared to $58,053,000 at September 27, 2013 and $68,230,000 at December 28, 2012. The six-month backlog reflects continued weakness in demand from the North American oil and gas market, which we anticipate will continue for the balance of fiscal 2014. Demand from customers in Asia and for our commercial marine products will help offset the continued weakness of the North American pressure-pumping market, but we anticipate our results for the fiscal 2014 second half will be similar to our first half results. While our near-term results will be challenging, we remain excited about our long-term opportunities.”
Twin Disc will be hosting a conference call to discuss these results and to answer questions at 3:00 p.m. Eastern Time on Tuesday, January 28, 2014. To participate in the conference call, please dial 877-941-8416 five to ten minutes before the call is scheduled to begin. A replay will be available from 6:00 p.m. January 28, 2014 until midnight February 4, 2014. The number to hear the teleconference replay is 877-870-5176. The access code for the replay is 4662760.
The conference call will also be broadcast live over the Internet. To listen to the call via the Internet, access Twin Disc's website at http://ir.twindisc.com/index.cfm and follow the instructions at the web cast link. The archived web cast will be available shortly after the call on the Company's website.
About Twin Disc, Inc.
Twin Disc, Inc. designs, manufactures and sells marine and heavy-duty off-highway power transmission equipment. Products offered include: marine transmissions, surface drives, propellers and boat management systems, as well as power-shift transmissions, hydraulic torque converters, power take-offs, industrial clutches and control systems. The Company sells its products to customers primarily in the pleasure craft, commercial and military marine markets, as well as in the energy and natural resources, government and industrial markets. The Company’s worldwide sales to both domestic and foreign customers are transacted through a direct sales force and a distributor network.
Forward-Looking Statements
This press release may contain statements that are forward looking as defined by the Securities and Exchange Commission in its rules, regulations and releases. The Company intends that such forward-looking statements be subject to the safe harbors created thereby. All forward-looking statements are based on current expectations regarding important risk factors including those identified in the Company’s most recent periodic report and other filings with the Securities and Exchange Commission. Accordingly, actual results may differ materially from those expressed in the forward-looking statements, and the making of such statements should not be regarded as a representation by the Company or any other person that the results expressed therein will be achieved.
*Non-GAAP Financial Disclosures
Financial information excluding the impact of foreign currency exchange rate changes and the impact of acquisitions, if any, in this press release are not measures that are defined in U.S. Generally Accepted Accounting Principles (“GAAP”). These items are measures that management believes are important to adjust for in order to have a meaningful comparison to prior and future periods and to provide a basis for future projections and for estimating our earnings growth prospects. Non-GAAP measures are used by management as a performance measure to judge profitability of our business absent the impact of foreign currency exchange rate changes and acquisitions. Management analyzes the company’s business performance and trends excluding these amounts. These measures, as well as EBITDA, provide a more consistent view of performance than the closest GAAP equivalent for management and investors. Management compensates for this by using these measures in combination with the GAAP measures. The presentation of the non-GAAP measures in this press release are made alongside the most directly comparable GAAP measures.
Definition – Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)
The sum of, net earnings and adding back provision for income taxes, interest expense, depreciation and amortization expenses: this is a financial measure of the profit generated excluding the above mentioned items.
--Financial Results Follow--
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME
(In thousands, except per-share data; unaudited)
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
27-Dec
2013
|
|
|
28-Dec
2012
|
|
|
27-Dec
2013
|
|
|
28-Dec
2012
|
|
|
Net sales
|
|
$ |
63,212 |
|
|
$ |
72,325 |
|
|
$ |
129,638 |
|
|
$ |
141,118 |
|
Cost of goods sold
|
|
|
44,668 |
|
|
|
50,014 |
|
|
|
90,427 |
|
|
|
99,391 |
|
Gross profit
|
|
|
18,544 |
|
|
|
22,311 |
|
|
|
39,211 |
|
|
|
41,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marketing, engineering and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
administrative expenses
|
|
|
17,185 |
|
|
|
16,770 |
|
|
|
32,702 |
|
|
|
33,390 |
|
Restructuring of operations
|
|
|
- |
|
|
|
- |
|
|
|
1,094 |
|
|
|
- |
|
Earnings from operations
|
|
|
1,359 |
|
|
|
5,541 |
|
|
|
5,415 |
|
|
|
8,337 |
|
Interest expense
|
|
|
223 |
|
|
|
329 |
|
|
|
477 |
|
|
|
635 |
|
Other (income) expense, net
|
|
|
(119 |
) |
|
|
(22 |
) |
|
|
(153 |
) |
|
|
105 |
|
Earnings before income
taxes and noncontrolling interest
|
|
|
1,255 |
|
|
|
5,234 |
|
|
|
5,091 |
|
|
|
7,597 |
|
Income taxes
|
|
|
689 |
|
|
|
1,815 |
|
|
|
3,161 |
|
|
|
2,912 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
566 |
|
|
|
3,419 |
|
|
|
1,930 |
|
|
|
4,685 |
|
Less: Net earnings attributable to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
noncontrolling interest, net of tax
|
|
|
(48 |
) |
|
|
(59 |
) |
|
|
(135 |
) |
|
|
(94 |
) |
Net earnings attributable to Twin Disc
|
|
$ |
518 |
|
|
$ |
3,360 |
|
|
$ |
1,795 |
|
|
$ |
4,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share attributable to
Twin Disc common shareholders
|
|
$ |
0.05 |
|
|
$ |
0.30 |
|
|
$ |
0.16 |
|
|
$ |
0.41 |
|
Diluted earnings per share attributable to
Twin Disc common shareholders
|
|
$ |
0.05 |
|
|
$ |
0.29 |
|
|
$ |
0.16 |
|
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic shares outstanding
|
|
|
11,264 |
|
|
|
11,366 |
|
|
|
11,251 |
|
|
|
11,368 |
|
Diluted shares outstanding
|
|
|
11,270 |
|
|
|
11,434 |
|
|
|
11,257 |
|
|
|
11,441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share
|
|
$ |
0.09 |
|
|
$ |
0.09 |
|
|
$ |
0.18 |
|
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$ |
566 |
|
|
$ |
3,419 |
|
|
$ |
1,930 |
|
|
$ |
4,685 |
|
Other comprehensive income:
Foreign currency translation adjustment
|
|
|
1,119 |
|
|
|
2,130 |
|
|
|
2,999 |
|
|
|
3,394 |
|
Benefit plan adjustments, net
|
|
|
528 |
|
|
|
652 |
|
|
|
978 |
|
|
|
1,320 |
|
Comprehensive income
|
|
|
2,213 |
|
|
|
6,201 |
|
|
|
5,907 |
|
|
|
9,399 |
|
Comprehensive income attributable to
noncontrolling interest
|
|
|
(48 |
) |
|
|
(59 |
) |
|
|
(135 |
) |
|
|
(94 |
) |
Comprehensive income attributable to
Twin Disc
|
|
$ |
2,165 |
|
|
$ |
6,142 |
|
|
$ |
5,772 |
|
|
$ |
9,305 |
|
RECONCILIATION OF CONSOLIDATED NET EARNINGS TO EBITDA
(In thousands; unaudited)
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
27-Dec
2013
|
|
|
28-Dec
2012
|
|
|
27-Dec
2013
|
|
|
28-Dec
2012
|
Net earnings attributable to Twin Disc
|
|
$ |
518 |
|
|
$ |
3,360 |
|
|
$ |
1,795 |
|
|
$ |
4,591 |
|
Interest expense
|
|
|
223 |
|
|
|
329 |
|
|
|
477 |
|
|
|
635 |
|
Income taxes
|
|
|
689 |
|
|
|
1,815 |
|
|
|
3,161 |
|
|
|
2,912 |
|
Depreciation and amortization
|
|
|
2,595 |
|
|
|
2,713 |
|
|
|
5,198 |
|
|
|
5,345 |
|
Earnings before interest, taxes,
depreciation and amortization
|
|
$ |
4,025 |
|
|
$ |
8,217 |
|
|
$ |
10,631 |
|
|
$ |
13,483 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(In thousands, except share amounts; unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 27,
|
|
|
June 30,
|
|
|
|
2013
|
|
|
2013
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash
|
|
$ |
27,124 |
|
|
$ |
20,724 |
|
Trade accounts receivable, net
|
|
|
34,907 |
|
|
|
46,331 |
|
Inventories, net
|
|
|
102,590 |
|
|
|
102,774 |
|
Deferred income taxes
|
|
|
5,283 |
|
|
|
5,280 |
|
Other
|
|
|
11,183 |
|
|
|
13,363 |
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
181,087 |
|
|
|
188,472 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
61,100 |
|
|
|
62,315 |
|
Goodwill
|
|
|
13,438 |
|
|
|
13,232 |
|
Deferred income taxes
|
|
|
6,782 |
|
|
|
7,614 |
|
Intangible assets, net
|
|
|
3,028 |
|
|
|
3,149 |
|
Other assets
|
|
|
9,094 |
|
|
|
10,676 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$ |
274,529 |
|
|
$ |
285,458 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Short-term borrowings and current maturities of long-term debt
|
|
$ |
3,643 |
|
|
$ |
3,681 |
|
Accounts payable
|
|
|
19,890 |
|
|
|
20,651 |
|
Accrued liabilities
|
|
|
34,188 |
|
|
|
39,171 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
57,721 |
|
|
|
63,503 |
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
17,422 |
|
|
|
23,472 |
|
Accrued retirement benefits
|
|
|
46,865 |
|
|
|
48,290 |
|
Deferred income taxes
|
|
|
2,666 |
|
|
|
2,925 |
|
Other long-term liabilities
|
|
|
3,923 |
|
|
|
3,706 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
128,597 |
|
|
|
141,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twin Disc shareholders’ equity:
Common shares authorized: 30,000,000;
Issued: 13,099,468; no par value
|
|
|
11,368 |
|
|
|
13,183 |
|
Retained earnings
|
|
|
183,874 |
|
|
|
184,110 |
|
Accumulated other comprehensive loss
|
|
|
(21,882 |
) |
|
|
(25,899 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
173,360 |
|
|
|
171,394 |
|
Less treasury stock, at cost
(1,834,595 and 1,886,516 shares, respectively)
|
|
|
28,095 |
|
|
|
28,890 |
|
|
|
|
|
|
|
|
|
|
Total Twin Disc shareholders' equity
|
|
|
145,265 |
|
|
|
142,504 |
|
|
|
|
|
|
|
|
|
|
Noncontrolling interest
|
|
|
667 |
|
|
|
1,058 |
|
Total equity
|
|
|
145,932 |
|
|
|
143,562 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
|
$ |
274,529 |
|
|
$ |
285,458 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
|
|
|
|
Six Months Ended
|
|
|
|
December 27,
2013
|
|
|
December 28,
2012
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
Net earnings
|
|
$ |
1,930 |
|
|
$ |
4,685 |
|
Adjustments to reconcile to net earnings to cash provided
|
|
|
|
|
|
|
|
|
by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
5,198 |
|
|
|
5,345 |
|
Restructuring of operations
|
|
|
1,094 |
|
|
|
- |
|
Other non-cash changes, net
|
|
|
(18 |
) |
|
|
1,599 |
|
Net change in working capital, excluding cash
|
|
|
11,413 |
|
|
|
463 |
|
Net cash provided by operating activities
|
|
|
19,617 |
|
|
|
12,092 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Acquisitions of fixed assets
|
|
|
(3,004 |
) |
|
|
(3,529 |
) |
Proceeds from sale of fixed assets
|
|
|
46 |
|
|
|
35 |
|
Other, net
|
|
|
(244 |
) |
|
|
(293 |
) |
Net cash used by investing activities
|
|
|
(3,202 |
) |
|
|
(3,787 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
Principal payments of notes payable
|
|
|
(39 |
) |
|
|
(51 |
) |
(Payments of) proceeds from long-term debt
|
|
|
(6,052 |
) |
|
|
1,892 |
|
Proceeds from exercise of stock options
|
|
|
- |
|
|
|
189 |
|
Dividends paid to shareholders
|
|
|
(2,031 |
) |
|
|
(2,055 |
) |
Acquisition of treasury stock
|
|
|
- |
|
|
|
(3,069 |
) |
Dividends paid to noncontrolling interest
|
|
|
(486 |
) |
|
|
(204 |
) |
Excess tax benefits from stock compensation
|
|
|
524 |
|
|
|
1,276 |
|
Payments of withholding taxes on stock compensation
|
|
|
(2,170 |
) |
|
|
(1,700 |
) |
Net cash used by financing activities
|
|
|
(10,254 |
) |
|
|
(3,722 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
239 |
|
|
|
286 |
|
|
|
|
|
|
|
|
|
|
Net change in cash
|
|
|
6,400 |
|
|
|
4,869 |
|
|
|
|
|
|
|
|
|
|
Cash:
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
20,724 |
|
|
|
15,701 |
|
|
|
|
|
|
|
|
|
|
End of period
|
|
$ |
27,124 |
|
|
$ |
20,570 |
|
####