Twin Disc, Inc. Announces Fiscal 2019 First Quarter Financial Results
- Q1 Net Sales Increase 65.7% to
$74,689,000 , including the impact of the Veth acquisition - Gross Profit Percent Improves 110 Basis Points to 32.1% in Q1
- Q1 EBITDA of
$7,986,000 versus the prior year of$442,000 - Six-Month backlog at
$146,336,000 remains strong and increased 133.5% versus the prior year
Net sales for the fiscal 2019 first quarter were
Commenting on the results,
Gross profit for the fiscal 2019 first quarter was 32.1%, compared to 31.0% for the same period last year. The 110-basis point increase in gross profit percent for the fiscal 2019 first quarter was primarily due to higher volumes, a more profitable mix of revenues and improved operating efficiencies. Gross profit for the first quarter includes the amortization of a purchase accounting item related to the write-up of inventory
For the fiscal 2019 first quarter, marketing, engineering and administrative (ME&A) expenses increased
The fiscal 2019 first quarter tax rate of 23.4% reflects the impact of the U.S. Tax Cuts and Jobs Act signed in December 2017. The fiscal 2018 first quarter tax benefit was primarily the result of the reversal of the valuation allowance (
Net income attributable to
Earnings before interest, taxes, depreciation and amortization (EBITDA)* were
Mr. Batten concluded: “Our six-month backlog at
The conference call will also be broadcast live over the Internet. To listen to the call via the Internet, access
About
Forward-Looking Statements
This press release may contain statements that are forward looking as defined by the
*Non-GAAP Financial Disclosures
Financial information excluding the impact of asset impairments, restructuring charges, foreign currency exchange rate changes and the impact of acquisitions, if any, in this press release are not measures that are defined in U.S. Generally Accepted Accounting Principles (“GAAP”). These items are measures that management believes are important to adjust for in order to have a meaningful comparison to prior and future periods and to provide a basis for future projections and for estimating our earnings growth prospects. Non-GAAP measures are used by management as a performance measure to judge profitability of our business absent the impact of foreign currency exchange rate changes and acquisitions. Management analyzes the company’s business performance and trends excluding these amounts. These measures, as well as EBITDA, provide a more consistent view of performance than the closest GAAP equivalent for management and investors. Management compensates for this by using these measures in combination with the GAAP measures. The presentation of the non-GAAP measures in this press release are made alongside the most directly comparable GAAP measures.
Definition – Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)
The sum of, net earnings and adding back provision for income taxes, interest expense, depreciation and amortization expenses: this is a financial measure of the profit generated excluding the above mentioned items.
--Financial Results Follow--
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND |
|||||||
COMPREHENSIVE INCOME | |||||||
(In thousands, except per-share data; unaudited) | |||||||
Quarter Ended |
|||||||
September 28, 2018 |
September 29, 2017 |
||||||
Net sales | $ | 74,689 | $ | 45,064 | |||
Cost of goods sold | 50,704 | 31,072 | |||||
Gross profit | 23,985 | 13,992 | |||||
Marketing, engineering and administrative expenses | 18,986 | 13,394 | |||||
Restructuring expenses | 173 | 1,218 | |||||
Income (loss) from operations | 4,826 | (620 | ) | ||||
Interest expense | 717 | 64 | |||||
Other expense, net | 319 | 569 | |||||
Income (loss) before income taxes and noncontrolling interest | 3,790 | (1,253 | ) | ||||
Income tax expense (benefit) | 887 | (4,658 | ) | ||||
Net income | 2,903 | 3,405 | |||||
Less: Net earnings attributable to noncontrolling interest, net of tax | (41 | ) | (13 | ) | |||
Net income attributable to Twin Disc | $ | 2,862 | $ | 3,392 | |||
Income per share data: | |||||||
Basic income per share | $ | 0.24 | $ | 0.29 | |||
Diluted income per share | $ | 0.24 | $ | 0.29 | |||
Weighted average shares outstanding data: | |||||||
Basic shares outstanding | 11,722 | 11,256 | |||||
Diluted shares outstanding | 11,799 | 11,259 | |||||
Comprehensive income: | |||||||
Net income | $ | 2,903 | $ | 3,405 | |||
Benefit plan adjustments, net of income taxes of $146 and $278, respectively | 471 | 474 | |||||
Foreign currency translation adjustment | (561 | ) | 2,541 | ||||
Comprehensive income | 2,813 | 6,420 | |||||
Less: Comprehensive income attributable to noncontrolling interest | (16 | ) | (7 | ) | |||
Comprehensive income attributable to Twin Disc | $ | 2,797 | $ | 6,413 | |||
RECONCILIATION OF CONSOLIDATED NET INCOME TO EBITDA | ||||||
(In thousands; unaudited) | ||||||
Quarter Ended | ||||||
September 28, 2018 |
September 29, 2017 |
|||||
Net income attributable to Twin Disc | $ | 2,862 | $ | 3,392 | ||
Interest expense | 717 | 64 | ||||
Income taxes | 887 | (4,658 | ) | |||
Depreciation and amortization | 3,520 | 1,644 | ||||
Earnings before interest, taxes, depreciation and amortization | $ | 7,986 | $ | 442 | ||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands; unaudited) | |||||||
September 28, | June 30, | ||||||
2018 | 2018 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash | $ | 16,557 | $ | 15,171 | |||
Trade accounts receivable, net | 45,887 | 45,422 | |||||
Inventories | 123,439 | 84,001 | |||||
Prepaid expenses | 7,287 | 8,423 | |||||
Other | 9,228 | 6,252 | |||||
Total current assets | 202,398 | 159,269 | |||||
Property, plant and equipment, net | 68,302 | 55,467 | |||||
Deferred income taxes | 13,838 | 18,056 | |||||
Goodwill, net | 24,896 | 2,692 | |||||
Intangible assets, net | 24,786 | 1,906 | |||||
Other assets | 4,168 | 3,850 | |||||
TOTAL ASSETS | $ | 338,388 | $ | 241,240 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 31,735 | $ | 29,368 | |||
Accrued liabilities | 46,705 | 32,976 | |||||
Total current liabilities | 78,440 | 62,344 | |||||
Long-term debt | 37,446 | 4,824 | |||||
Lease obligations | 17,070 | 6,527 | |||||
Accrued retirement benefits | 19,985 | 21,068 | |||||
Deferred income taxes | 5,222 | 1,203 | |||||
Other long-term liabilities | 1,765 | 1,658 | |||||
Total liabilities | 159,928 | 97,624 | |||||
Twin Disc shareholders’ equity: | |||||||
Preferred shares authorized: 200,000; issued: none; no par value | - | - | |||||
Common shares authorized: 30,000,000; issued: 14,632,802; no par value | 44,044 | 11,570 | |||||
Retained earnings | 188,661 | 178,896 | |||||
Accumulated other comprehensive loss | (30,760 | ) | (23,792 | ) | |||
201,945 | 166,674 | ||||||
Less treasury stock, at cost | |||||||
(1,567,274 and 1,545,783 shares, respectively) | 24,005 | 23,677 | |||||
Total Twin Disc shareholders' equity | 177,940 | 142,997 | |||||
Noncontrolling interest | 520 | 619 | |||||
Total equity | 178,460 | 143,616 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 338,388 | $ | 241,240 | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(In thousands; unaudited) |
|||||||
For the Quarter Ended | |||||||
September 28, 2018 |
September 29, 2017 |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 2,903 | $ | 3,405 | |||
Adjustments to reconcile net income to net cash provided (used) | |||||||
by operating activities: | |||||||
Depreciation and amortization | 2,349 | 1,644 | |||||
Amortization of inventory fair value step-up | 1,171 | - | |||||
Restructuring expenses | (2 | ) | 190 | ||||
Provision for deferred income taxes | 3,460 | (4,842 | ) | ||||
Stock compensation expense and other non-cash changes, net | 892 | 500 | |||||
Net change in operating assets and liabilities | (9,951 | ) | (2,328 | ) | |||
Net cash provided (used) by operating activities | 822 | (1,431 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Acquisition of Veth Propulsion | (59,649 | ) | -- | ||||
Acquisitions of fixed assets | (3,556 | ) | (1,467 | ) | |||
Proceeds from sale of fixed assets | 30 | 17 | |||||
Other, net | (129 | ) | (129 | ) | |||
Net cash used by investing activities | (63,304 | ) | (1,579 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Proceeds from issuance of common stock | 32,210 | -- | |||||
Borrowings under long-term debt agreement | 35,000 | -- | |||||
Borrowings under revolving loan agreement | 67,103 | 16,155 | |||||
Proceeds from exercise of stock option | 12 | -- | |||||
Repayments under revolving loan agreement | (45,231 | ) | (14,236 | ) | |||
Repayments of long-term borrowings | (24,234 | ) | -- | ||||
Dividends paid to noncontrolling interest | (115 | ) | (172 | ) | |||
Payments of withholding taxes on stock compensation | (926 | ) | (213 | ) | |||
Net cash provided by financing activities | 63,819 | 1,534 | |||||
Effect of exchange rate changes on cash | 49 | 570 | |||||
Net change in cash | 1,386 | (906 | ) | ||||
Cash: | |||||||
Beginning of period | 15,171 | 16,367 | |||||
End of period | $ | 16,557 | $ | 15,461 | |||
Contact:
(262) 638-4242
Source: Twin Disc, Incorporated