Twin Disc, Inc. Announces Fiscal 2020 First Quarter Financial Results
- Significant decline in North American oil and gas market demand
- Generated
$1,481,000 in operating cash flow for the fiscal 2020 first quarter - Continued focus on executing strategic growth plan and improving profitability
- Six-month backlog remains stable at
$96.7 million
Net sales for the fiscal 2020 first quarter were
Commenting on the results,
“We continue to work through the market and operational challenges that have recently impacted our business. Strategic enhancements are underway which include aggressive cost reduction initiatives, adding machinery, and expanding our manufacturing and logistic capabilities. The investments we are making will increase efficiencies and product quality while improving margins, and we expect to begin seeing the benefits flow through our income statement this fiscal year. I am confident we will navigate the near-term challenges we are facing, and emerge a leaner, more focused, and more profitable organization, while creating value for our shareholders.”
Gross profit percent for the fiscal 2020 first quarter was 16.3%, compared to 32.1% in the fiscal 2019 first quarter. The decrease in the gross profit percent for the fiscal 2020 first quarter compared to the fiscal 2019 first quarter was primarily due to the
For the fiscal 2020 first quarter, marketing, engineering and administrative (ME&A) expenses decreased
The fiscal 2020 first quarter tax rate was 20.5%, compared to 23.4% for the same period last fiscal year. The variance to the prior year rate is a function of the jurisdictional mix of earnings.
The net loss attributable to
Earnings (loss) before interest, taxes, depreciation and amortization (EBITDA)* were a loss of
Mr. Batten concluded: “Our six-month backlog at
The conference call will also be broadcast live over the Internet. To listen to the call via the Internet, access
About
Forward-Looking Statements
This press release may contain statements that are forward looking as defined by the
*Non-GAAP Financial Disclosures
Financial information excluding the impact of asset impairments, restructuring charges, foreign currency exchange rate changes and the impact of acquisitions, if any, in this press release are not measures that are defined in U.S. Generally Accepted Accounting Principles (“GAAP”). These items are measures that management believes are important to adjust for in order to have a meaningful comparison to prior and future periods and to provide a basis for future projections and for estimating our earnings growth prospects. Non-GAAP measures are used by management as a performance measure to judge profitability of our business absent the impact of foreign currency exchange rate changes and acquisitions. Management analyzes the company’s business performance and trends excluding these amounts. These measures, as well as EBITDA, provide a more consistent view of performance than the closest GAAP equivalent for management and investors. Management compensates for this by using these measures in combination with the GAAP measures. The presentation of the non-GAAP measures in this press release are made alongside the most directly comparable GAAP measures.
Definition – Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)
The sum of, net earnings and adding back provision for income taxes, interest expense, depreciation and amortization expenses: this is a financial measure of the profit generated excluding the above-mentioned items.
--Financial Results Follow--
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME (In thousands, except per-share data; unaudited) |
|||||||
For the Quarter Ended |
|||||||
September 27, 2019 |
September 28, 2018 |
||||||
Net sales | $ | 59,290 | $ | 74,689 | |||
Cost of goods sold | 49,654 | 50,704 | |||||
Gross profit | 9,636 | 23,985 | |||||
Marketing, engineering and administrative expenses | 16,346 | 18,986 | |||||
Restructuring expenses | 121 | 173 | |||||
(Loss) income from operations | (6,831 | ) | 4,826 | ||||
Interest expense | 389 | 717 | |||||
Other expense, net | 691 | 319 | |||||
(Loss) income before income taxes and noncontrolling interest | (7,911 | ) | 3,790 | ||||
Income tax (benefit) expense | (1,618 | ) | 887 | ||||
Net (loss) income | (6,293 | ) | 2,903 | ||||
Less: Net earnings attributable to noncontrolling interest, net of tax | (18 | ) | (41 | ) | |||
Net (loss) income attributable to Twin Disc | $ | (6,311 | ) | $ | 2,862 | ||
(Loss) income per share data: | |||||||
Basic (loss) income per share | $ | (0.48 | ) | $ | 0.24 | ||
Diluted (loss) income per share | $ | (0.48 | ) | $ | 0.24 | ||
Weighted average shares outstanding data: | |||||||
Basic shares outstanding | 13,111 | 11,722 | |||||
Diluted shares outstanding | 13,111 | 11,799 | |||||
Comprehensive (loss) income: | |||||||
Net (loss) income | $ | (6,293 | ) | $ | 2,903 | ||
Benefit plan adjustments, net of income taxes of $169 and $146, respectively | 557 | 471 | |||||
Foreign currency translation adjustment | (2,996 | ) | (561 | ) | |||
Unrealized loss on cash flow hedge, net of income taxes of $146 and $0, respectively | (143 | ) | - | ||||
Comprehensive (loss) income | (8,875 | ) | 2,813 | ||||
Less: Comprehensive income attributable to noncontrolling interest | (36 | ) | (16 | ) | |||
Comprehensive (loss) income attributable to Twin Disc | $ | (8,911 | ) | $ | 2,797 |
RECONCILIATION OF CONSOLIDATED NET (LOSS) INCOME TO EBITDA
(In thousands; unaudited)
For the Quarter Ended |
||||||
September 27, 2019 |
September 28, 2018 |
|||||
Net (loss) income attributable to Twin Disc | $ | (6,311 | ) | $ | 2,862 | |
Interest expense | 389 | 717 | ||||
Income taxes | (1,618 | ) | 887 | |||
Depreciation and amortization | 2,926 | 3,520 | ||||
Earnings (loss) before interest, taxes, depreciation and amortization |
$ | (4,614 | ) | $ | 7,986 |
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands; unaudited) | |||||||
September 27, | June 30, | ||||||
2019 | 2019 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash | $ | 16,505 | $ | 12,362 | |||
Trade accounts receivable, net | 36,893 | 44,013 | |||||
Inventories | 127,305 | 125,893 | |||||
Prepaid expenses | 9,821 | 11,681 | |||||
Other | 8,001 | 8,420 | |||||
Total current assets | 198,525 | 202,369 | |||||
Property, plant and equipment, net | 71,249 | 71,258 | |||||
Goodwill, net | 25,072 | 25,954 | |||||
Intangible assets, net | 23,267 | 25,353 | |||||
Deferred income taxes | 19,508 | 18,178 | |||||
Other assets | 3,840 | 3,758 | |||||
Total assets | $ | 341,461 | $ | 346,870 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Current maturities of long-term debt | $ | 2,000 | $ | 2,000 | |||
Accounts payable | 25,278 | 31,468 | |||||
Accrued liabilities | 44,954 | 39,609 | |||||
Total current liabilities | 72,232 | 73,077 | |||||
Long-term debt | 47,554 | 40,491 | |||||
Lease obligations | 14,054 | 14,683 | |||||
Accrued retirement benefits | 25,141 | 25,878 | |||||
Deferred income taxes | 6,894 | 7,429 | |||||
Other long-term liabilities | 2,223 | 2,494 | |||||
Total liabilities | 168,098 | 164,052 | |||||
Twin Disc shareholders’ equity: | |||||||
Preferred shares authorized: 200,000; issued: none; no par value | - | - | |||||
Common shares authorized: 30,000,000; Issued: 14,632,802; no par value |
43,182 |
45,047 |
|||||
Retained earnings | 190,161 | 196,472 | |||||
Accumulated other comprehensive loss | (40,571 | ) | (37,971 | ) | |||
192,772 | 203,548 | ||||||
Less treasury stock, at cost (1,300,317 and 1,392,524 shares, respectively) |
19,920 |
21,332 |
|||||
Total Twin Disc shareholders' equity | 172,852 | 182,216 | |||||
Noncontrolling interest | 511 | 602 | |||||
Total equity | 173,363 | 182,818 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 341,461 | $ | 346,870 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands; unaudited) |
|||||||
For the Quarter Ended | |||||||
September 27, 2019 |
September 28, 2018 |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net (loss) income | $ | (6,293 | ) | $ | 2,903 | ||
Adjustments to reconcile net (loss) income to net cash provided | |||||||
by operating activities: | |||||||
Depreciation and amortization | 2,926 | 2,349 | |||||
Provision for deferred income taxes | (1,663 | ) | 3,460 | ||||
Stock compensation expense and other non-cash changes, net | 457 | 892 | |||||
Net change in operating assets and liabilities | 6,054 | (9,953 | ) | ||||
Amortization of inventory fair value step-up | - | 1,171 | |||||
Net cash provided by operating activities | 1,481 | 822 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Acquisitions of fixed assets | (4,037 | ) | (3,556 | ) | |||
Proceeds from sale of fixed assets | 29 | 30 | |||||
Other, net | (129 | ) | (129 | ) | |||
Acquisition of Veth Propulsion, less cash acquired | - | (59,649 | ) | ||||
Net cash used by investing activities | (4,137 | ) | (63,304 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Borrowings under revolving loan arrangement | 33,095 | 67,103 | |||||
Repayments under revolver loans | (25,397 | ) | (45,231 | ) | |||
Dividends paid to noncontrolling interest | (127 | ) | (115 | ) | |||
Payments of withholding taxes on stock compensation | (913 | ) | (926 | ) | |||
Proceeds from issuance of common stock, net | - | 32,210 | |||||
Proceeds from exercise of stock option | - | 12 | |||||
Borrowings under long-term debt arrangement | - | 35,000 | |||||
Repayments of long-term borrowings | - | (24,234 | ) | ||||
Net cash provided by financing activities | 6,658 | 63,819 | |||||
Effect of exchange rate changes on cash | 141 | 49 | |||||
Net change in cash | 4,143 | 1,386 | |||||
Cash: | |||||||
Beginning of period | 12,362 | 15,171 | |||||
End of period | $ | 16,505 | $ | 16,557 |
Contact:
(262) 638-4242
Source: Twin Disc, Incorporated