Twin Disc, Inc. Announces Fiscal 2020 Second Quarter Financial Results
• Second quarter impacted primarily by decline in oil and gas sales
• Strategies to enhance efficiencies benefiting sequential gross profit
• Management expects improving demand across core markets in the second half of fiscal 2020
• Six-month backlog remains stable at
Commenting on the results,
Mr. Batten continued: “Our six-month backlog at
Sales for the fiscal 2020 second quarter were
Gross profit for the fiscal 2020 second quarter was 26.4%, compared to 33.4% for the same period last year. The 700-basis point year-over-year decrease in gross profit percent for the fiscal 2020 second quarter was primarily due to lower sales, a less profitable mix of revenues and volume shifting to lower margin products. The gross profit percent for the second quarter is improved over the first quarter of fiscal 2020 (16.3%) and the fourth quarter of fiscal 2019 (22.7%). The improving trend over the past three quarters is the result of targeted cost reduction actions on key products and overall focus on cost containment and production efficiencies. Year-to-date, gross margin was 21.3% compared to 32.8% for the fiscal 2019 first half. Gross profit, as a percent of fiscal 2020 year-to-date sales, adjusted for the
For the fiscal 2020 second quarter, marketing, engineering and administrative (ME&A) expenses decreased
The fiscal 2020 first half tax rate of 4.3% was significantly lower than the fiscal 2019 first half rate of 25.1%. The current year rate was significantly impacted by the GILTI (Global Intangible Low-Taxed Income) provisions of the Tax Cuts and Jobs Act. GILTI provisions require the inclusion of foreign income but prohibit certain foreign deductions and credits when in a domestic loss position. The GILTI inclusion decreased the current year rate by 18.6%. Income generated in foreign jurisdictions and other tax preference items also impacted the current year rate.
Net loss attributable to
Earnings (loss) before interest, taxes, depreciation and amortization (EBITDA)* were a loss of
The conference call will also be broadcast live over the Internet. To listen to the call via the Internet, access
About
Forward-Looking Statements
This press release may contain statements that are forward looking as defined by the
*Non-GAAP Financial Disclosures
Financial information excluding the impact of asset impairments, restructuring charges, foreign currency exchange rate changes and the impact of acquisitions, if any, in this press release are not measures that are defined in U.S. Generally Accepted Accounting Principles (“GAAP”). These items are measures that management believes are important to adjust for in order to have a meaningful comparison to prior and future periods and to provide a basis for future projections and for estimating our earnings growth prospects. Non-GAAP measures are used by management as a performance measure to judge profitability of our business absent the impact of foreign currency exchange rate changes and acquisitions. Management analyzes the company’s business performance and trends excluding these amounts. These measures, as well as EBITDA, provide a more consistent view of performance than the closest GAAP equivalent for management and investors. Management compensates for this by using these measures in combination with the GAAP measures. The presentation of the non-GAAP measures in this press release are made alongside the most directly comparable GAAP measures.
Definition – Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)
The sum of, net earnings and adding back provision for income taxes, interest expense, depreciation and amortization expenses: this is a financial measure of the profit generated excluding the above mentioned items.
--Financial Results Follow--
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME (In thousands, except per-share data; unaudited) |
|||||||||||||||
For the Quarter Ended | For the Two Quarters Ended | ||||||||||||||
December 27, 2019 |
December 28, 2018 |
December 27, 2019 |
December 28, 2018 |
||||||||||||
Net sales | $ | 59,536 | $ | 78,107 | $ | 118,826 | $ | 152,796 | |||||||
Cost of goods sold | 43,825 | 52,019 | 93,479 | 102,723 | |||||||||||
Gross profit | 15,711 | 26,088 | 25,347 | 50,073 | |||||||||||
Marketing, engineering and administrative expenses | 16,413 | 18,909 | 32,759 | 37,894 | |||||||||||
Restructuring expenses | 4,248 | 434 | 4,369 | 607 | |||||||||||
(Loss) income from operations | (4,950 | ) | 6,745 | (11,781 | ) | 11,572 | |||||||||
Interest expense | 447 | 417 | 836 | 1,134 | |||||||||||
Other expense, net | 29 | 798 | 720 | 1,118 | |||||||||||
(Loss) income before income taxes and noncontrolling interest | (5,426 | ) | 5,530 | (13,337 | ) | 9,320 | |||||||||
Income tax expense (benefit) | 1,040 | 1,451 | (578 | ) | 2,338 | ||||||||||
Net (loss) income | (6,466 | ) | 4,079 | (12,759 | ) | 6,982 | |||||||||
Less: Net earnings attributable to | |||||||||||||||
noncontrolling interest, net of tax | (50 | ) | (6 | ) | (68 | ) | (47 | ) | |||||||
Net (loss) income attributable to Twin Disc | $ | (6,516 | ) | $ | 4,073 | $ | (12,827 | ) | $ | 6,935 | |||||
(Loss) income per share data: | |||||||||||||||
Basic (loss) income per share attributable to Twin Disc common shareholders | $ | (0.49 | ) | $ | 0.31 | $ | (0.98 | ) | $ | 0.56 | |||||
Diluted (loss) income per share attributable to Twin Disc common shareholders | $ | (0.49 | ) | $ | 0.31 | $ | (0.98 | ) | $ | 0.56 | |||||
Weighted average shares outstanding data: | |||||||||||||||
Basic | 13,164 | 12,909 | 13,135 | 12,233 | |||||||||||
Diluted | 13,164 | 12,997 | 13,135 | 12,304 | |||||||||||
Comprehensive (loss) income: | |||||||||||||||
Net (loss) income | $ | (6,466 | ) | $ | 4,079 | $ | (12,759 | ) | $ | 6,982 | |||||
Benefit plan adjustments, net of taxes of $169, $146, $338, and $292, respectively | 548 | 478 | 1,105 | 949 | |||||||||||
Foreign currency translation adjustment |
1,647 | (1,786 | ) | (1,349 | ) | (2,347 | ) | ||||||||
Unrealized income on cash flow hedge, net of income taxes of ($45), $0, ($1) and $0, respectively | 146 | - | 3 | - | |||||||||||
Comprehensive (loss) income | (4,125 | ) | 2,771 | (13,000 | ) | 5,584 | |||||||||
Less: Comprehensive (loss) income attributable to noncontrolling interest | (50 | ) | 7 | (86 | ) | (9 | ) | ||||||||
Comprehensive (loss) income attributable to Twin Disc | $ | (4,175 | ) | $ | 2,778 | $ | (13,086 | ) | $ | 5,575 | |||||
RECONCILIATION OF CONSOLIDATED NET (LOSS) INCOME TO EBITDA (In thousands; unaudited) |
|||||||||||||||
Quarter Ended | Two Quarters Ended | ||||||||||||||
December 27, 2019 |
December 28, 2018 |
December 27, 2019 |
December 28, 2018 |
||||||||||||
Net (loss) income attributable to Twin Disc | $ | (6,516 | ) | $ | 4,073 | $ | (12,827 | ) | $ | 6,935 | |||||
Interest expense | 447 | 417 | 836 | 1,134 | |||||||||||
Income taxes | 1,040 | 1,451 | (578 | ) | 2,338 | ||||||||||
Depreciation and amortization | 3,000 | 3,163 | 5,926 | 6,683 | |||||||||||
Earnings (loss) before interest, taxes, depreciation and amortization | $ | (2,029 | ) | $ | 9,104 | $ | (6,643 | ) | $ | 17,090 | |||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands; except share amounts, unaudited) | |||||||
December 27, | June 30, | ||||||
2019 | 2019 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash | $ | 14,836 | $ | 12,362 | |||
Trade accounts receivable, net | 33,302 | 44,013 | |||||
Inventories | 134,658 | 125,893 | |||||
Prepaid expenses | 5,522 | 11,681 | |||||
Other | 7,544 | 8,420 | |||||
Total current assets | 195,862 | 202,369 | |||||
Property, plant and equipment, net | 73,768 | 71,258 | |||||
Goodwill, net | 25,561 | 25,954 | |||||
Intangible assets, net | 22,625 | 25,353 | |||||
Deferred income taxes | 21,459 | 18,178 | |||||
Other assets | 4,006 | 3,758 | |||||
TOTAL ASSETS | $ | 343,281 | $ | 346,870 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Current maturities of long-term debt | $ | 2,000 | $ | 2,000 | |||
Accounts payable | 26,259 | 31,468 | |||||
Accrued liabilities | 45,627 | 39,609 | |||||
Total current liabilities | 73,886 | 73,077 | |||||
Long-term debt | 50,512 | 40,491 | |||||
Lease obligations | 15,953 | 14,683 | |||||
Accrued retirement benefits | 24,607 | 25,878 | |||||
Deferred income taxes | 6,744 | 7,429 | |||||
Other long-term liabilities | 2,094 | 2,494 | |||||
Total liabilities | 173,796 | 164,052 | |||||
Twin Disc shareholders’ equity: | |||||||
Preferred shares authorized: 200,000; issued: none; no par value | - | - | |||||
Common shares authorized: 30,000,000; issued: 14,632,802; no par value | 42,305 | 45,047 | |||||
Retained earnings | 183,645 | 196,472 | |||||
Accumulated other comprehensive loss | (38,230 | ) | (37,971 | ) | |||
187,720 | 203,548 | ||||||
Less treasury stock, at cost (1,226,809 and 1,392,524 shares, respectively) | 18,796 | 21,332 | |||||
Total Twin Disc shareholders' equity | 168,924 | 182,216 | |||||
Noncontrolling interest | 561 | 602 | |||||
Total equity | 169,485 | 182,818 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 343,281 | $ | 346,870 | |||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands; unaudited) |
|||||||
For the Two Quarters Ended | |||||||
December 27, 2019 |
December 28, 2018 |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net (loss) income | $ | (12,759 | ) | $ | 6,982 | ||
Adjustments to reconcile net (loss) income to net cash provided (used) by operating activities, net of acquired assets: | |||||||
Depreciation and amortization | 5,926 | 4,510 | |||||
Restructuring expenses | 3,844 | - | |||||
Provision for deferred income taxes | (3,901 | ) | 2,555 | ||||
Stock compensation expense and other non-cash changes, net | 774 | 1,506 | |||||
Net change in operating assets and liabilities | 6,232 | (21,505 | ) | ||||
Amortization of inventory fair value step-up | - | 2,173 | |||||
Net cash provided (used) by operating activities | 116 | (3,779 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Acquisition of fixed assets | (6,860 | ) | (6,676 | ) | |||
Proceeds from sale of fixed assets | 55 | 63 | |||||
Other, net | (129 | ) | (129 | ) | |||
Acquisition of Veth Propulsion, less cash acquired | - | (59,651 | ) | ||||
Net cash used by investing activities | (6,934 | ) | (66,393 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Borrowings under revolving loan agreement | 58,993 | 93,675 | |||||
Repayments of revolver loans | (48,130 | ) | (62,326 | ) | |||
Repayments of long-term debt | (603 | ) | (24,230 | ) | |||
Dividends paid to noncontrolling interest | (127 | ) | (115 | ) | |||
Payments of withholding taxes on stock compensation | (913 | ) | (926 | ) | |||
Proceeds from issuance of common stock, net | - | 32,210 | |||||
Proceeds from exercise of stock options | - | 36 | |||||
Borrowings under long-term debt agreement | - | 35,000 | |||||
Net cash provided by financing activities | 9,220 | 73,324 | |||||
Effect of exchange rate changes on cash | 72 | 219 | |||||
Net change in cash | 2,474 | 3,371 | |||||
Cash: | |||||||
Beginning of period | 12,362 | 15,171 | |||||
End of period | $ | 14,836 | $ | 18,542 | |||
Contact:
(262) 638-4242
Source: Twin Disc, Incorporated