Twin Disc, Inc. Announces Fiscal 2019 Third Quarter Financial Results
• Q3 Net Sales Increase 18.5% to $77,420,000, Including the Benefits of the Veth Propulsion Acquisition |
• Net Income of $4,560,000 Increases 5.8% Versus the Prior Year Period |
• Q3 EBITDA of $9,965,000 Increases 39.1% Versus the Prior Year Period |
• Sale of Mill Log for $7,658,000 Completed in Third Quarter |
• Investments Focused on Creating Additional Capacity and Improving Efficiency |
Sales for the fiscal 2019 third quarter increased to
Commenting on the results,
“During the third quarter we sold Mill Log, our distributor in the
Gross profit for the fiscal 2019 third quarter was 29.9%, compared to 31.9% in the fiscal 2018 third quarter. The 200-basis point decrease in gross profit percent for the fiscal 2019 third quarter compared to the fiscal 2018 third quarter was primarily due to a less profitable mix of revenues and reduced operating efficiencies. Year-to-date, gross profit was 31.8%, compared to 31.8% for the fiscal 2018 nine months.
For the fiscal 2019 third quarter, marketing, engineering and administrative (ME&A) expenses grew
The Company reported
The fiscal 2019 third quarter tax rate of 23.9%, compared to 20.7% for the fiscal 2018 third quarter, is reflective of the jurisdictional mix of earnings. There were no material discrete tax adjustments in the quarter for fiscal 2019 or 2018.
Net income attributable to
Earnings before interest, taxes, depreciation and amortization (EBITDA)* were
Mr. Batten concluded, “Our six-month backlog at
The conference call will also be broadcast live over the Internet. To listen to the call via the Internet, access
About
Forward-Looking Statements
This press release may contain statements that are forward looking as defined by the
*Non-GAAP Financial Disclosures
Financial information excluding the impact of asset impairments, restructuring charges, foreign currency exchange rate changes and the impact of acquisitions, if any, in this press release are not measures that are defined in U.S. Generally Accepted Accounting Principles (“GAAP”). These items are measures that management believes are important to adjust for in order to have a meaningful comparison to prior and future periods and to provide a basis for future projections and for estimating our earnings growth prospects. Non-GAAP measures are used by management as a performance measure to judge profitability of our business absent the impact of foreign currency exchange rate changes and acquisitions. Management analyzes the company’s business performance and trends excluding these amounts. These measures, as well as EBITDA, provide a more consistent view of performance than the closest GAAP equivalent for management and investors. Management compensates for this by using these measures in combination with the GAAP measures. The presentation of the non-GAAP measures in this press release are made alongside the most directly comparable GAAP measures.
Definition – Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)
The sum of, net earnings and adding back provision for income taxes, interest expense, depreciation and amortization expenses: this is a financial measure of the profit generated excluding the above mentioned items.
--Financial Results Follow--
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONSAND | |||||||||||||||
COMPREHENSIVE INCOME | |||||||||||||||
(In thousands, except per-share data; unaudited) | |||||||||||||||
Quarter Ended | Three Quarters Ended | ||||||||||||||
March 29, | March 30, | March 29, | March 30, | ||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net sales | $ | 77,420 | $ | 65,349 | $ | 230,216 | $ | 166,960 | |||||||
Cost of goods sold | 54,303 | 44,527 | 157,026 | 113,922 | |||||||||||
Gross profit | 23,117 | 20,822 | 73,190 | 53,038 | |||||||||||
Marketing, engineering and administrative expenses | 17,375 | 14,549 | 55,269 | 43,013 | |||||||||||
Restructuring expenses | 131 | 452 | 738 | 2,501 | |||||||||||
Other operating income | (1,357 | ) | - | (1,357 | ) | - | |||||||||
Income from operations | 6,968 | 5,821 | 18,540 | 7,524 | |||||||||||
Interest expense | 449 | 80 | 1,583 | 227 | |||||||||||
Other expense, net | 490 | 272 | 1,608 | 1,206 | |||||||||||
Income before income taxes and noncontrolling interest | 6,029 | 5,469 | 15,349 | 6,091 | |||||||||||
Income tax expense | 1,442 | 1,133 | 3,780 | 2,401 | |||||||||||
Net income | 4,587 | 4,336 | 11,569 | 3,690 | |||||||||||
Less: Net earnings attributable to noncontrolling interest, net of tax | (27 | ) | (28 | ) | (75 | ) | (104 | ) | |||||||
Net income attributable to Twin Disc | $ | 4,560 | $ | 4,308 | $ | 11,494 | $ | 3,586 | |||||||
Net income per share data: | |||||||||||||||
Basic net income per share attributable to Twin Disc common shareholders | $ | 0.35 | $ | 0.37 | $ | 0.91 | $ | 0.31 | |||||||
Diluted net income per share attributable to Twin Disc common shareholders | $ | 0.34 | $ | 0.37 | $ | 0.90 | $ | 0.31 | |||||||
Weighted average shares outstanding data: | |||||||||||||||
Basic shares outstanding | 12,914 | 11,313 | 12,437 | 11,289 | |||||||||||
Diluted shares outstanding | 13,146 | 11,344 | 12,652 | 11,320 | |||||||||||
Comprehensive income | |||||||||||||||
Net income | $ | 4,587 | $ | 4,336 | $ | 11,569 | $ | 3,690 | |||||||
Benefit plan adjustments, net of taxes of $146, $212, $437, and $1,164, respectively | 478 | 474 | 1,427 | 2,682 | |||||||||||
Foreign currency translation adjustment | (869 | ) | 1,849 | (3,217 | ) | 4,878 | |||||||||
Comprehensive income | 4,196 | 6,659 | 9,779 | 11,250 | |||||||||||
Less: Comprehensive income attributable to noncontrolling interest | (44 | ) | (26 | ) | (52 | ) | (95 | ) | |||||||
Comprehensive income attributable to Twin Disc | $ | 4,152 | $ | 6,633 | $ | 9,727 | $ | 11,155 |
RECONCILIATION OF CONSOLIDATED NET EARNINGS TO EBITDA |
|||||||||||
(In thousands; unaudited) | |||||||||||
Quarter Ended | Three Quarters Ended | ||||||||||
March 29, | March 30, | March 29, | March 30, | ||||||||
2019 | 2018 | 2019 | 2018 | ||||||||
Net income attributable to Twin Disc | $ | 4,560 | $ | 4,308 | $ | 11,494 | $ | 3,586 | |||
Interest expense | 449 | 80 | 1,583 | 227 | |||||||
Income taxes | 1,442 | 1,133 | 3,780 | 2,401 | |||||||
Depreciation and amortization | 3,514 | 1,645 | 10,197 | 4,908 | |||||||
Earnings before interest, taxes, depreciation and amortization | $ | 9,965 | $ | 7,166 | $ | 27,054 | $ | 11,122 |
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(In thousands; unaudited) | |||||||
March 29, | June 30, | ||||||
2019 | 2018 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash | $ | 15,757 | $ | 15,171 | |||
Trade accounts receivable, net | 48,207 | 45,422 | |||||
Inventories | 128,168 | 84,001 | |||||
Prepaid expenses | 7,591 | 8,423 | |||||
Other | 8,591 | 6,252 | |||||
Total current assets | 208,314 | 159,269 | |||||
Property, plant and equipment, net | 67,422 | 55,467 | |||||
Goodwill, net | 26,672 | 2,692 | |||||
Intangible assets, net | 23,114 | 1,906 | |||||
Deferred income taxes | 15,313 | 18,056 | |||||
Other assets | 3,989 | 3,850 | |||||
TOTAL ASSETS | $ | 344,824 | $ | 241,240 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Current maturities of long-term debt | $ | 2,000 | $ | - | |||
Accounts payable | 27,825 | 29,368 | |||||
Accrued liabilities | 39,512 | 32,976 | |||||
Total current liabilities | 69,337 | 62,344 | |||||
Long-term debt | 47,280 | 4,824 | |||||
Lease obligations | 13,325 | 6,527 | |||||
Accrued retirement benefits | 19,172 | 21,068 | |||||
Deferred income taxes | 6,971 | 1,203 | |||||
Other long-term liabilities | 2,097 | 1,658 | |||||
Total liabilities | 158,182 | 97,624 | |||||
Twin Disc shareholders’ equity: | |||||||
Preferred shares authorized: 200,000; issued: none; no par value | - | - | |||||
Common shares authorized: 30,000,000; | |||||||
Issued: 14,632,802 and 13,098,468, respectively; no par value | 44,755 | 11,570 | |||||
Retained earnings | 197,293 | 178,896 | |||||
Accumulated other comprehensive loss | (32,462 | ) | (23,792 | ) | |||
209,586 | 166,674 | ||||||
Less treasury stock, at cost | |||||||
(1,534,290 and 1,545,783 shares, respectively) | 23,500 | 23,677 | |||||
Total Twin Disc shareholders' equity | 186,086 | 142,997 | |||||
Noncontrolling interest | 556 | 619 | |||||
Total equity | 186,642 | 143,616 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 344,824 | $ | 241,240 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(In thousands, unaudited) | |||||||
For the Three Quarters Ended | |||||||
March 29, | March 30, | ||||||
2019 | 2018 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 11,569 | $ | 3,690 | |||
Adjustments to reconcile net income to net cash (used) provided | |||||||
by operating activities, net of acquired assets: | |||||||
Depreciation and amortization | 6,974 | 4,908 | |||||
Amortization of inventory fair value step-up | 3,223 | - | |||||
Restructuring expenses | 28 | 162 | |||||
Gain on sale of Mill Log | (865 | ) | - | ||||
Gain on contingent consideration of Veth Propulsion acquisition | (492 | ) | - | ||||
Provision for deferred income taxes | 1,158 | 3,455 | |||||
Stock compensation expense and other non-cash changes, net | 2,123 | 1,330 | |||||
Net change in operating assets and liabilities | (35,876 | ) | (12,544 | ) | |||
Net cash (used) provided by operating activities | (12,158 | ) | 1,001 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Proceeds from sale of Mill Log | 5,158 | - | |||||
Acquisition of Veth Propulsion, less cash acquired | (60,195 | ) | - | ||||
Acquisitions of fixed assets | (8,911 | ) | (4,354 | ) | |||
Proceeds from sale of fixed assets | 145 | 141 | |||||
Other, net | (229 | ) | (129 | ) | |||
Net cash used by investing activities | (64,032 | ) | (4,342 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Proceeds from issuance of common stock, net | 32,210 | - | |||||
Borrowings under long-term debt arrangement | 44,151 | - | |||||
Borrowings under revolving loan arrangement | 123,904 | 54,415 | |||||
Proceeds from exercise of stock options | 36 | - | |||||
Repayments of revolver loans | (99,156 | ) | (53,138 | ) | |||
Repayments of long-term borrowings | (23,872 | ) | - | ||||
Dividends paid to noncontrolling interest | (115 | ) | (172 | ) | |||
Payments of withholding taxes on stock compensation | (926 | ) | (422 | ) | |||
Net cash provided by financing activities | 76,232 | 683 | |||||
Effect of exchange rate changes on cash | 544 | 1,406 | |||||
Net change in cash | 586 | (1,252 | ) | ||||
Cash: | |||||||
Beginning of period | 15,171 | 16,367 | |||||
End of period | $ | 15,757 | $ | 15,115 | |||
Contact:
(262) 638-4242
Source: Twin Disc, Incorporated