Twin Disc, Inc. Announces Fiscal 2019 Fourth Quarter Financial Results
• Veth Acquisition Accretive to EBITDA for Fiscal 2019
• Marine Markets Represent 48% of Total Sales for Fiscal 2019
• Generated
• Focused on Executing Strategic Growth Plan and Improving Profitability
Sales for the fiscal 2019 fourth quarter were
Commenting on the results,
“The Veth Propulsion acquisition was an important milestone and its fiscal 2019 financial performance was in line with our initial expectations. During fiscal 2019, we have completed most of the integration of Veth Propulsion, expanded Veth’s presence in the U.S. and improved our mix of marine sales. In fact, Veth’s backlog has increased approximately 30% since we acquired the business in July 2018. Overall, marine markets represented 48% of fiscal 2019’s total sales, compared to 38% last fiscal year. Our focus on diversification significantly helped us absorb the fourth quarter’s weak oil and gas market environment and confirms the benefits of our diversification strategy. I am pleased with Veth’s performance as it contributed to both sales and cash earnings for fiscal 2019. Based on current trends, we continue to believe the Veth Propulsion acquisition will generate diluted GAAP earnings accretion of
Gross profit percent for the fiscal 2019 fourth quarter was 22.7%, compared to 37.4% in the fiscal 2018 fourth quarter. The decrease in gross profit percent for the fiscal 2019 fourth quarter compared to the fiscal 2018 fourth quarter was primarily due to a less profitable mix of revenues associated with reduced new rig construction and aftermarket demand in the North American fracking market and volume shifting to lower margin products. Margin was also impacted by a move to higher cost suppliers in order to meet production demands. The Company is actively pursuing cost reduction and pricing initiatives to improve gross margin and overall profitability. For the fiscal 2019 full year, gross profit was 29.6%, compared to 33.5% for the fiscal 2018 full year.
For the fiscal 2019 fourth quarter, marketing, engineering and administrative (ME&A) expenses decreased
The fiscal 2019 full year effective tax rate was 25.6% compared to the fiscal 2018 rate of 33.1%. The lower fiscal 2019 rate was primarily the result of the full year impact of the Tax Cuts and Jobs Act, which was enacted in the middle of the Company’s prior fiscal year. The prior year was also impacted by two significant discrete adjustments. During the first quarter of fiscal 2018, the Company recorded a tax benefit of
The net loss attributable to
Earnings before interest, taxes, depreciation and amortization (EBITDA)* was
Mr. Batten concluded: “Our six-month backlog at
The conference call will also be broadcast live over the Internet. To listen to the call via the Internet, access
About
Forward-Looking Statements
This press release may contain statements that are forward looking as defined by the
*Non-GAAP Financial Disclosures
Financial information excluding the impact of asset impairments, restructuring charges, foreign currency exchange rate changes and the impact of acquisitions, if any, in this press release are not measures that are defined in U.S. Generally Accepted Accounting Principles (“GAAP”). These items are measures that management believes are important to adjust for in order to have a meaningful comparison to prior and future periods and to provide a basis for future projections and for estimating our earnings growth prospects. Non-GAAP measures are used by management as a performance measure to judge profitability of our business absent the impact of foreign currency exchange rate changes and acquisitions. Management analyzes the company’s business performance and trends excluding these amounts. These measures, as well as EBITDA, provide a more consistent view of performance than the closest GAAP equivalent for management and investors. Management compensates for this by using these measures in combination with the GAAP measures. The presentation of the non-GAAP measures in this press release are made alongside the most directly comparable GAAP measures.
Definition – Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)
The sum of, net earnings and adding back provision for income taxes, interest expense, depreciation and amortization expenses: this is a financial measure of the profit generated excluding the above mentioned items.
--Financial Results Follow--
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME (In thousands, except per-share data; unaudited) |
|||||||||||
Quarter Ended | Year Ended | ||||||||||
June 30, 2019 |
June 30, 2018 |
June 30, 2019 |
June 30, 2018 |
||||||||
Net sales | $ | 72,447 | $ | 73,774 | $ | 302,663 | $ | 240,733 | |||
Cost of goods sold | 55,996 | 46,170 | 213,022 | 160,092 | |||||||
Gross profit | 16,451 | 27,604 | 89,641 | 80,641 | |||||||
Marketing, engineering and administrative expenses | 16,272 | 18,083 | 71,541 | 61,095 | |||||||
Restructuring expenses | 441 | 897 | 1,179 | 3,398 | |||||||
Other operating income | (220) | - | (1,577) | - | |||||||
(Loss) income from operations | (42) | 8,624 | 18,498 | 16,148 | |||||||
Interest Expense | (344) | (55) | (1,927) | (282) | |||||||
Other expense, net | (456) | (240) | (2,064) | (1,446) | |||||||
(800) | (295) | (3,991 ) | (1,728 ) | ||||||||
(Loss) income before income taxes and noncontrolling interest | (842) | 8,329 | 14,507 | 14,420 | |||||||
Income tax (benefit) expense | (69) | 2,373 | 3,711 | 4,773 | |||||||
Net (loss) income | (773) | 5,956 | 10,796 | 9,647 | |||||||
Less: Net earnings attributable to noncontrolling interest, net of tax | (49) | (15) | (123) | (119) | |||||||
Net (loss) income attributable to Twin Disc | $ | (822) | $ | 5,941 | $ | 10,673 | $ | 9,528 | |||
Net (loss) income per share data: | |||||||||||
Basic (loss) income per share attributable to Twin Disc common shareholders | $ | (0.06) | $ | 0.51 | $ | 0.84 | $ | 0.82 | |||
Diluted (loss) income per share attributable to Twin Disc common shareholders | $ | (0.06) | $ | 0.51 | $ | 0.83 | $ | 0.82 | |||
Weighted average shares outstanding data: | |||||||||||
Basic shares outstanding | 12,991 | 11,315 | 12,571 | 11,295 | |||||||
Diluted shares outstanding | 13,129 | 11,415 | 12,690 | 11,395 | |||||||
Comprehensive income: | |||||||||||
Net (loss) income | $ | (773) | $ | 5,956 | $ | 10,796 | $ | 9,647 | |||
Foreign currency translation adjustment | 546 | (3,897) | (2,671) | 981 | |||||||
Unrealized loss on cash flow hedge, net of taxes of $156, $0, $156 and $0, respectively | (509) | - | (509) | - | |||||||
Benefit plan adjustments, net of taxes of ($1,679), $2,043, ($1,242), and $3,207, respectively | (5,548) | 5,242 | (4,121) | 7,924 | |||||||
Comprehensive (loss) income | (6,284) | 7,301 | 3,495 | 18,552 | |||||||
Less: Comprehensive income attributable to noncontrolling interest | (46) | (50) | (98) | (145) | |||||||
Comprehensive (loss) income attributable to Twin Disc | $ | (6,330) | $ | 7,251 | $ | 3,397 | $ | 18,407 | |||
RECONCILIATION OF CONSOLIDATED NET (LOSS) INCOME TO EBITDA (In thousands; unaudited) |
|||||||||||
Quarter Ended | Year Ended | ||||||||||
June 30, 2019 |
June 30, 2018 |
June 30, 2019 |
June 30, 2018 |
||||||||
Net (loss) income attributable to Twin Disc | $ | (822) | $ | 5,941 | $ | 10,673 | $ | 9,528 | |||
Interest expense | 344 | 55 | 1,927 | 282 | |||||||
Income taxes | (69) | 2,373 | 3,711 | 4,773 | |||||||
Depreciation and amortization | 3,415 | 1,556 | 13,612 | 6,464 | |||||||
Earnings before interest, taxes, depreciation and amortization | $ | 2,868 | $ | 9,925 | $ | 29,923 | $ | 21,047 | |||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(In thousands; unaudited) | |||||
June 30, | June 30, | ||||
2019 | 2018 | ||||
ASSETS | |||||
Current assets: | |||||
Cash | $ | 12,362 | $ | 15,171 | |
Trade accounts receivable, net | 44,013 | 45,422 | |||
Inventories | 125,893 | 84,001 | |||
Prepaid expenses | 11,681 | 8,423 | |||
Other | 8,420 | 6,252 | |||
Total current assets | 202,369 | 159,269 | |||
Property, plant and equipment, net | 71,258 | 55,467 | |||
Goodwill, net | 27,829 | 2,692 | |||
Deferred income taxes | 18,178 | 18,056 | |||
Intangible assets, net | 22,853 | 1,906 | |||
Other assets | 3,758 | 3,850 | |||
TOTAL ASSETS | $ | 346,245 | $ | 241,240 | |
LIABILITIES AND EQUITY | |||||
Current liabilities: | |||||
Short-term borrowings and current maturities of long-term debt | $ | 2,000 | $ | - | |
Accounts payable | 31,468 | 29,368 | |||
Accrued liabilities | 39,609 | 32,976 | |||
Total current liabilities | 73,077 | 62,344 | |||
Long-term debt | 40,491 | 4,824 | |||
Lease obligations | 14,683 | 6,527 | |||
Accrued retirement benefits | 25,878 | 21,068 | |||
Deferred income taxes | 6,804 | 1,203 | |||
Other long-term liabilities | 2,494 | 1,658 | |||
Total liabilities | 163,427 | 97,624 | |||
Twin Disc shareholders’ equity: | |||||
Preferred shares authorized: 200,000; issued: none; no par value | - | - | |||
Common shares authorized: 30,000,000; Issued: 14,632,802 and 13,099,468, respectively; no par value | 45,047 | 11,570 | |||
Retained earnings | 196,472 | 178,896 | |||
Accumulated other comprehensive loss | (37,971) | (23,792) | |||
203,548 | 166,674 | ||||
Less treasury stock, at cost (1,392,524 and 1,545,783 shares, respectively) | 21,332 |
23,677 |
|||
Total Twin Disc shareholders' equity | 182,216 | 142,997 | |||
Noncontrolling interest | 602 | 619 | |||
Total equity | 182,818 | 143,616 | |||
TOTAL LIABILITIES AND EQUITY | $ | 346,245 | $ | 241,240 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands, unaudited) |
|||||
For the Year Ended | |||||
June 30, 2019 |
June 30, 2018 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net income | $ | 10,796 | $ | 9,647 | |
Adjustments to reconcile net income to net cash (used) provided by operating activities: | |||||
Depreciation and amortization | 9,335 | 6,464 | |||
Amortization of inventory fair value step-up | 4,277 | - | |||
Stock compensation expense | 2,591 | 2,062 | |||
Restructuring of operations | - | 238 | |||
Gain on sale of Mill Log | (768) | - | |||
Gain on contingent consideration of Veth Propulsion acquisition | (809) | - | |||
Provision for deferred income taxes | 6,846 | 3,004 | |||
Other, net | 84 | (63) | |||
Net change in operating assets and liabilities | (37,813) | (14,841) | |||
Net cash (used) provided by operating activities | (5,461) | 6,511 | |||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
Capital expenditures | (11,979) | (6,328) | |||
Acquisition of Veth Propulsion, less cash acquired | (60,195) | - | |||
Proceeds from sale of plant assets | 239 | 152 | |||
Proceeds from sale of business | 5,158 | - | |||
Proceeds from life insurance policy | 101 | - | |||
Other, net | (233) | (128) | |||
Net cash used by investing activities | (66,909) | (6,304) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Proceeds from issuance of common stock, net | 32,210 | - | |||
Borrowings under long-term debt agreement | 44,480 | - | |||
Borrowings under revolving loan agreement | 147,854 | 80,642 | |||
Repayments under revolving loan agreement | (129,548) | (82,143) | |||
Repayments of long-term borrowings | (24,752) | - | |||
Payments of withholding taxes on stock compensation | (1,005) | (422) | |||
Dividends paid to noncontrolling interest | (115) | (172) | |||
Proceeds from exercise of stock options | 36 | 29 | |||
Net cash provided (used) by financing activities | 69,160 | (2,066) | |||
Effect of exchange rate changes on cash | 401 | 663 | |||
Net change in cash | (2,809) | (1,196) | |||
Cash: | |||||
Beginning of year | 15,171 | 16,367 | |||
End of year | $ | 12,362 | $ | 15,171 | |
Contact:
(262) 638-4242
Source: Twin Disc, Incorporated